Advanced Accounting
12th Edition
ISBN: 9781305084858
Author: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Publisher: Cengage Learning
expand_more
expand_more
format_list_bulleted
Concept explainers
Question
Chapter 5, Problem 5.3P
To determine
Concept Introduction:
Intercompany adjustments in consolidation- Inter-company receivables and payables are eliminated, and subsidiary’s capital is also eliminated.
To prepare The necessary worksheet for consolidation of given accounts
Expert Solution & Answer
Answer to Problem 5.3P
| Eliminations & Adjustments | NCI | Controlled | Consolidated Balance Sheet | ||||
| G | A | Dr. | Cr | ||||
| Cash | 404,486 | 72,625 | 477,111 | ||||
| 752,500 | 105,000 | 857,500 | |||||
| Interest Receivable | 9,625 | (9,625) | - | ||||
| Inventory | 1,950,000 | 900,000 | 2,850,000 | ||||
| Investment in Appliance outlets | 1,700,000 | (1,700,000) | - | ||||
| Investment in 11% bonds | 254,000 | (254,000) | - | ||||
| Investment in Mortgage | 175,000 | (175,000) | - | ||||
| Property,plant and Equipment | 9,000,000 | 2,950,000 | 167,500 | (195,000) | 11,922,500 | ||
| Accumulated Depreciation | (1,695,000) | (940,000) | (2,635,000) | ||||
| Accounts Payable | (670,000) | (80,000) | (750,000) | ||||
| Interest Payable | (18,333) | (9,625) | 9,625 | (18,333) | |||
| Bonds Payable(11%) | (2,000,000) | (500,000) | 250,000 | (2,250,000) | |||
| Discount on bonds payable | 10,470 | 12,000 | (6,000) | 16,470 | |||
| Mortgage Payable | (175,000) | 175,000 | - | ||||
| Common stock($5 par) | (3,200,000) | (3,200,000) | |||||
| Common stock($10 par) | (800,000) | 800,000 | - | ||||
| Other paid-In capital in excess of par | (4,550,000) | (625,000) | 625,000 | (4,550,000) | |||
| Retained Earnings, January 1,2016 | (1,011,123) | (770,000) | 770,000 | (256,000) | (1,267,123) | ||
| Sales | (9,800,000) | (3,000,000) | (12,800,000) | ||||
| Gain on sale of Building | (27,500) | 27,500 | - | ||||
| Interest income | (36,125) | 27,500 | (8,625) | ||||
| Dividend Income | (48,000) | 48,000 | - | ||||
| Cost of goods sold | 4,940,000 | 1,700,000 | 6,640,000 | ||||
| Depreciation expense | 717,000 | 95,950 | 812,950 | ||||
| Interest expense | 223,000 | 67,544 | (27,500) | 263,044 | |||
| Other expenses | 2,600,000 | 936,506 | 3,536,506 | ||||
| Dividends declared | 320,000 | 60,000 | (60,000) | 320,000 | |||
| Loss on settlement of bonds | 10,000 | 10,000 | |||||
| 200,000 | 200,000 | ||||||
| NCI | (427,000) | (427,000) | |||||
| Totals | - | 0 | 3,090,875 | -3,090,875 | 0 | 0 | 0 |
| 0 | |||||||
Explanation of Solution
| Computation of Goodwill | |
| $ | |
| Common stock($10 par) | 800,000 |
| Other paid in capital in excess of par | 625,000 |
| Retained earnings | 450,000 |
| Total value of Appliance Outlets | 1,875,000 |
| General Appliance's stake @80% | 1,500,000 |
| Consideration paid | 1,700,000 |
| Goodwill (Consideration Paid-Value of stake acquired) | 200,000 |
| Computation of Goodwill |
| Schedule of bonds discount amortization | ||
| Date | Particulars | $ |
| 31.12.12 | Discount on bond issued | 24000 |
| 31.12.13 | Less. Discount amortization | -3000 |
| 31.12.13 | Closing balance | 21000 |
| 31.12.14 | Less. Discount amortization | -3000 |
| 31.12.14 | Closing balance | 18000 |
| 31.12.15 | Less. Discount amortization | -3000 |
| 31.12.15 | Closing balance | 15000 |
| 31.12.16 | Less. Discount amortization | -3000 |
| 31.12.16 | Closing balance | 12000 |
| Investment in 11% bonds | 254000 |
| Less. Nominal | -250,000 |
| Add. Discount on bonds (50%) | -6000 |
| Loss on retirement of bond | 10,000 |
| Minority Interest | |
| Common stock($10 par) | 800,000 |
| Other paid-In capital in excess of par | 625,000 |
| Retained Earnings,January 1,2016 | 770,000 |
| 20% Minority Interest | 439,000 |
| Less: Dividend | -12000 |
| Minority Interest | 427,000 |
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
On December 31, 2015, Raja Corporation's balance sheet reported the following:
The following transactions occurred during 2016:
(a) Raja Corporation purchased 1,000 shares at $30 per share to be held as treasury stock.
(b) Sold 600 shares of treasury stock for $37 per share
(c) Sold the remaining shares of treasury stock at $28 per share.
Instructions
Prepare the necessary journal entries for Raja Corporation to record the above transactions. Raja Corporation uses the cost method of accounting for treasury stock.
Account
Debit
Credit
(a)
(b)
(c)
On April 1, 2018, Gangnam Company purchased 25,000 ordinary shares of Psy Inc. at an amount that reflected book value as of that date. At the time of purchase, Psy Inc. had 100,000 ordinary shares outstanding. Gangnam had no ownership interest in Wings before the purchase. The first quarter statement ending March 31, 2018, of Psy Inc. had a profit of P480,000. For the year ended December 31, 2018, Psy Inc. reported a profit of P2,400,000. Psy Inc. paid Ganam dividends of P60,000 on June 1 and P80,000 on December 31, 2018. The carrying amount of the investment in Psy Inc. on December 31, 2018, is P4,840,000. What was Chicken Company’s acquisition cost of its investment in Wings Company on April 1, 2018?
Toy Co Corporation purchased 282,000 of the 940,000 common shares of Abacus Ltd. on October 1, 2021, at $2.10 per share. Near the end of the fourth quarter ended on December 29th, Abacus declared dividends on its common shares of $74,000 but the dividend payment date is not until 2022. Abacus also announced that it had net income for the quarter ended December 31, 2021, of $188,000.Record the journal entries that Toy Co would make during the last quarter ended December 31, 2021, under the following assumptions:
Toy Co does not have significant influence over Abacus and uses the cost model to account for this investment. (List all debit entries before credit entries. Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)
Please donot provide solution in image format provide solution in step by step format with fast solution
Chapter 5 Solutions
Advanced Accounting
Ch. 5 - Prob. 1UTICh. 5 - Subsidiary Company S has $1000,000 of bonds...Ch. 5 - Plessor Industries acquired 80% of the outstanding...Ch. 5 - Company P purchased $100,000 of subsidiary Company...Ch. 5 - Prob. 5UTICh. 5 - Prob. 6UTICh. 5 - Prob. 7UTICh. 5 - Prob. 1ECh. 5 - Prob. 2ECh. 5 - Prob. 3.1E
Ch. 5 - Prob. 3.2ECh. 5 - Prob. 4ECh. 5 - Carlton Company is an 80%- owned subsidiary of...Ch. 5 - Carlton Company is an 80%- owned subsidiary of...Ch. 5 - Prob. 6.1ECh. 5 - Prob. 6.2ECh. 5 - Prob. 7.1ECh. 5 - Prob. 7.2ECh. 5 - Prob. 7.3ECh. 5 - Prob. 8.1ECh. 5 - Prob. 8.3ECh. 5 - Prob. 9ECh. 5 - Prob. 5.1.1PCh. 5 - Prob. 5.1.2PCh. 5 - Prob. 5.2PCh. 5 - Prob. 5.3PCh. 5 - Prob. 5.4PCh. 5 - Prob. 5.5PCh. 5 - Prob. 5.6PCh. 5 - Prob. 5.7PCh. 5 - Prob. 5.8.1PCh. 5 - Prob. 5.8.2PCh. 5 - Prob. 5.9PCh. 5 - Prob. 5.10PCh. 5 - Prob. 5.14PCh. 5 - Prob. 5.2.1CCh. 5 - Prob. 5.2.2CCh. 5 - Prob. 5.3.1CCh. 5 - Prob. 5.3.2CCh. 5 - Prob. 5.3.3CCh. 5 - Prob. 5.3.4C
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- Dazed Corporation paid $ 387,000 for 30% of Dawson Corporation outstanding common stock on January 1, 2010. Dawson shareholders equity on January 1, 2010 was $ 500,000 consisting of $ 300,000 common stock and $ 200,000 retained earnings. During 2010 Dawson had net income of $ 120,000 and on November 1, 2010 paid dividends of $ 50,000. Dawson assets and liabilities were stated at fair value on January 1, 2010 except for building with a remaining useful life of 20 years that was overstated by $60,000 and equipment with a remaining useful life of 10 years that was understated by $ 150,000 ANSWER THE QUESTIONS THAT FOLLOW What is the balance in the Investment account on at December 31, 2010 What is the amount of goodwill paid Provide all entries necessary in Dazed books for 2010 to account for its investment in Dawson WHICH ACCOUNT IS DEBITED FOR $ 387,000 What is Dazed investment income for 2010 What is the amount of dividends received Choose... Choose... Choose... Choose... Choose...arrow_forwardSutton Company purchased 10% of the outstanding stock of Roberts Company on January 1, 2012. Roberts reported net income of $155,000 and declared dividends of $40,000 during 2012. How would these events be reported by Sutton using the cost method?arrow_forwardOn January 1, 2011, ABC Co. purchased 20,000 shares of the 100,000 total outstanding shares of P Inc for P4,000 000. P’s assets and liabilities approximate their fair values. In 2011 , P Inc. reported profit of P12,000,000 and declared and paid cash dividends of P800,000.In 2012, P reported loss of P8,000,000, declared and issued 10% stock dividends, and reported gain on property revaluation of P2,000,000 and loss on exchange differences on translation of foreign operations of P400,000.How much is the share in profit or loss of the associate in 2011? 2,240,0002,400,000160,0000 How much is the carrying amount of the investment as of December 31, 2011? 4,000,0006,240,0006,400,0006,560,000 How much is the investment income (loss on investment) to be recognized in profit or loss in 2012? (1,280,000)400,000(1,600,000)320,000 How much is the net share in the other comprehensive income of the associate in 20x2?320,000(1,280,000)1,280,0000How much is the carrying amount of the investment as of…arrow_forward
- On July 1, 2013, Tremen Corporation acquired 40% of the shares of Delany Company. Tremen paid $3,000,000 for the investment, and that amount is exactly equal to 40% of the fair value of identifiable net assets on Delany's balance sheet. Delany recognized net income of $1,000,000 for 2013, and paid $150,000 quarterly dividends to its shareholders. After all closing entries are made, Tremen's "Investment in Delany Company" account would have a balance of: A. $3,200,000. B. $3,160,000. C. $3,000,000.| D. $3,080,000. Mars Inc. has a defined benefit pension plan. On December 31 (the end of the fiscal year), the company received the PB0 report from the actuary. The following information was included in the report: ending PBO, $110,000; benefits paid to retirees, $10,000; interest cost, $7,200. The discount rate applied by the actuary was 8%. What was the beginning PBO? A. $90,000. B. $100,000. C. $107,200. D. $112,000. A company reports pretax accounting income of $10 million, but because of…arrow_forwardThe following information relates to Crip Crippy Investment of HIJ Corporation. (1). Purchase investment for $1,000,000 on January 1, 2009 (2) HIJ Corporation had earnings of $600,00 at December 31, 2009 and declared dividends of $400,000. (3) The dividends were paid on January 2, 2010. (4) On July 1, 2010 Crip Crippy sold fifty percent of its interest for $ 400,000 (5) At June 30, 2010, HIJ had earnings of $600,000 for the year and paid dividends of $200,000 for shares outstanding as at November 30, 2010. Requiement: Using the cost and equity method, record all entries from January 1, 2009 to December 31, 2010 using the following scenarios (a) Crip Crippy purchased 40% of HIJ Corporation (b) Crip Crippy purchased 18% of HIJ Corporationarrow_forwardOn January 2, 2016, Barney Co. acquired all of Dora's ordinary shares for $180,000. On that date, the carrying amounts of Dora's assets and liabilities is equal to their fair value of $198,000 and 48,000, respectively. On the same year, Dora paid cash dividends of $3,000. Below is the financial position and statement of income on December 31, 2016. Barney Co. Dora Co. Operating Income $60,000 $30,000 Income from Subsidiary $3,000 - Net Income 63,000 21,000 Investment in Subsidiary 180,000 - Accumulated Profits 105,000 84,000 Shareholders' Equity $393,000 $168,000 WHat is the consolidated accumulated profits?arrow_forward
- On July 1, 2014, Issue Company purchased 80% of the outstanding shares of Intrigue Company at a cost of $160,000. On that date, Intrigue had $100,000 of capital stock and $140,000 of retained earnings. For 2014, Issue had income of $56,000 from its separate operations and paid dividends of $30,000. For 2014, Intrigue reported income of $13,000 and paid dividends of $6,000. All the assets and liabilities of Intrigue have book values equal to their respective fair market values. Assume income was earned evenly throughout the year except for the intercompany transaction on October 1. On October 1, Issue purchased an equipment from Intrigue for $20,000. The book value of the equipment on that date was $24,000. The loss of $4,000 is reflected in the income of Intrigue indicated above. The equipment is expected to have a useful life of 5 years from the date of sale. In the December 31, 2014 consolidated statement of financial position, how much is the consolidated net income attributable…arrow_forward. Min Hyun Jing Ltd. purchased 21,600 common shares of Glastone Ltd. on January 1, 2018, when the market price was $27.50 per share. This gave Min Hyun Jing 12% of the shares issued by Glastone Ltd. Min Hyun Jing Ltd. has a December 31 year end. For the year ended December 31, 2018, Glastone reported net income of $260,000 and declared dividends of $1.10 per share on December 31. The trading price of Glastone’s shares on that date was $31.20. For the year ended December 31, 2019. Glastone reported net income of $280,000 and declared dividends of $1.15 per share on December 31. The trading price of Glastone’s shares on December 31 was 34.60. Min Hyun Jing Ltd. purchased an additional 20,000 common shares on this date. For the year ended December 31, 2020, Glastone reported a net loss of $80,000, but still declared dividends on December 31, in the amount of $0.75 per share. The trading price of Glastone’s shares on December 31, 2019 was $30.50 per share. For the year ended…arrow_forwardOn January 1 2013, Ahmed Company purchased 90,000 of the 100,000 outstanding shares of common stock of Singer Company as a longer-term investment. The purchase price of OMR 4,850,000 was paid in cash. Additional data on Singer Company for the four years following the purchase are 2013 2014 2015 2016 Net Income (loss) 1,800,000 700,000 (320,000) (260,000) Cash dividends paid, 12/30 500,000 500,000 500,000 500,000 Required: Prepare journal entries under each of the following methods to record the purchase and all investment-related subsequent events on the books of Ahmed Company for the four years. Ahmed uses the cost method to account for its investment in Singer. Ahmed uses the partial equity method to account for its investment Singer.arrow_forward
- On June 30, 2017, Wisconsin, Inc., issued $300,000 in debt and 15,000 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows: Wisconsin Badger Revenues $ (900,000) $ (300,000) Expenses 660,000 200,000 Net income $ (240,000) $ (100,000) Retained earnings, 1/1 $ (800,000) $ (200,000) Net income (240,000) (100,000) Dividends declared 90,000 –0– Retained earnings, 6/30 $ (950,000) $ (300,000) Cash $ 80,000 $ 110,000 page 81 Receivables and inventory 400,000 170,000 Patented technology (net) 900,000 300,000 Equipment (net) 700,000 600,000 Total assets…arrow_forwardOn January 1, 2014, Polo Company purchased 100% of the common stock of Save Company by issuing 38,280 shares of its (Polo’s) $10 par value common stock with a market price of $16.90 per share. Polo incurred cash expenses of $21,320 for registering and issuing the common stock. The stockholders’ equity section of the two companies’ balance sheets on December 31, 2013, were: Polo Save Common stock, $10 par value $354,600 $293,740 Other contributed capital 560,970 174,850 Retained earnings 344,750 178,342 (a) Prepare the journal entry on the books of Polo Company to record the purchase of the common stock of Save Company and related expenses. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.) Account Titles and Explanation Debit Credit…arrow_forwardOn July 1, 2015, Cleopatra Corporation acquired 25% of the shares of Marcus, Inc. for P1,000,000. At that date, the equity of Marcus was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by Marcus during 2015 to 2019: Year Profit (Loss) 2015 200,000 2016 2,000,000 2017 2,500,000 2018 160,000 2019 300,000 How much will the Investment in Associate account be debited/credited in 2018? Group of answer choices P1,060,000 Cr. P1,035,000 Cr. No entry P40,000 Dr.arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning