Concept explainers
1.
Prepare a schedule screening the depreciation expense, amortization expense,
1.
Explanation of Solution
Depreciation expense: Depreciation expense is a non-cash expense, which is recorded on the income statement reflecting the consumption of economic benefits of long-term asset on account of its wear and tear or obsolesces.
Straight-line depreciation method: The depreciation method which assumes that the consumption of economic benefits of long-term asset could be distributed equally throughout the useful life of the asset is referred to as straight-line method.
Sum-of- the-years’ digits method: Sum-of-the years’ digits method determines the depreciation by multiplying the depreciable base and declining fraction.
Double-declining-balance method: The depreciation method which assumes that the consumption of economic benefits of long-term asset is high in the early years but gradually declines towards the end of its useful life is referred to as double-declining-balance method.
Prepare a schedule screening the depreciation expense, amortization expense, accumulated depreciation and amortization for each asset that would appear on the income statement and balance sheet of Company B for the year ended December 31, 2019 as follows:
Depreciation and amortization expense:
Company B | |
Depreciation and amortization expense | |
For the year ended December 31, 2019 | |
Particulars | $ |
Depreciation expense for building (1) | $56,214 |
Depreciation expense for equipment and machinery (6) | $103,775 |
Depreciation expense for automotive equipment (10) | $21,000 |
Amortization expense for leasehold improvements (11) | $16,800 |
Total depreciation and amortization expense for 2019 | $197,789 |
Table (1)
Accumulated depreciation and amortization:
Company B | ||
Accumulated depreciation and amortization | ||
December 31, 2019 | ||
Particulars | Amount | Amount |
Accumulated depreciation-Building: | ||
Balance, January 1, 2019 | $263,100 | |
Add: Depreciation expense for 2019 | $56,214 | |
Balance, December 31, 2019 | $319,314 | |
Accumulated depreciation-Machinery and equipment: | ||
Balance, January 1, 2019 | $250,000 | |
Add: Depreciation expense for 2019 | $103,775 | |
Sub-total | $353,775 | |
Less: Machine destroyed by fire (12) | $11,500 | |
Balance, December 31, 2019 | $342,275 | |
Accumulated depreciation-Automotive equipment: | ||
Balance, January 1, 2019 | $84,600 | |
Add: Depreciation expense for 2019 | $21,000 | |
Sub-total | $105,600 | |
Less: Sold car during the year (13) | $6,300 | |
Balance, December 31, 2019 | $99,300 | |
Accumulated amortization-Leasehold improvements: | ||
Amortization for 2019 | $16,800 | |
Total accumulated depreciation and amortization for 2019 | $777,689 |
Table (2)
Working note (1):
Compute the straight line rate:
Useful life = 25 years
Working note (2):
Calculate the depreciation expense of building under 150%-declining balance method.
Working note (3):
Calculate the depreciation expense of remaining machinery under
Working note (4):
Calculate the depreciation expense for machine destroyed by fire under straight line method.
Working note (5):
Calculate the depreciation expense for new machinery under straight line method.
Working note (6):
Calculate the total depreciation expense for machinery for 2019.
Working note (7):
Calculate the denominator of the fraction for sum-of-the-year’s digit.
Working note (8):
Calculate the depreciation expense of sold car under the sum-of the year’s digit method.
Working note (9):
Calculate the depreciation expense of car under the sum-of the year’s digit method.
Working note (10):
Calculate the total depreciation expense of automotive equipment under the sum-of the year’s digit method.
Working note (11):
Calculate the amortization expense of leasehold improvements.
Working note (12):
Calculate the accumulated depreciation for machine destroyed by fire.
Working note (13):
Calculate the accumulated depreciation for sold car.
2.
Prepare a schedule screening the gain or loss from disposal of assets of Company B that would appear on the income statement for the year ended December 31, 2019.
2.
Explanation of Solution
Prepare a schedule screening the gain or loss from disposal of assets of Company B that would appear on the income statement for the year ended December 31, 2019 as follows:
Company B | ||
Gain or loss from disposal of assets | ||
For the year ended December 31, 2019 | ||
Particulars | Amount | Amount |
Gain on machinery destroyed by fire: | ||
Insurance recovery | $15,500 | |
Less: Book value of machine (12) | $11,500 | $4,000 |
Less: Loss on car traded in on new car purchase | ||
Book value of the traded car | $2,700 | |
Less: Trade in allowed | $2,000 | $700 |
Net gain on asset disposal for 2019 | $3,300 |
Table (3)
3.
Prepare the balance sheet of Company B and show the property, plant and equipment section as on December 31, 2019.
3.
Explanation of Solution
Prepare the balance sheet of Company B and show the property, plant and equipment section as on December 31, 2019 as follows:
Company B | |||
Balance sheet (partial) | |||
Property, plant and equipment section | |||
December 31, 2019 | |||
Particulars | Cost (A) |
Accumulated depreciation and amortization ( B) |
Book value |
Land | $150,000 | 0 | $150,000 |
Building | $1,200,000 | $319,214 | $880,686 |
Machinery and equipment | $1,187,000 (14) | $342,275 | $844,725 |
Automotive equipment |
$118,000 (15) | $99,300 | $18,700 |
Leasehold improvements | $168,000 | $16,800 | $151,200 |
Totals | $2,823,000 | $777,689 | $2,045,311 |
Table (4)
Working note (14):
Calculate the cost of machinery and equipment:
Particulars | Amount |
Machinery balance on January 1, 2019 | $900,000 |
Add: Machinery purchased during 2019 | $310,000 |
Sub total | $1,210,000 |
Less: Machine destroyed by fire | $23,000 |
Closing balance on December 31, 2019 | $1,187,000 |
Table (5)
Working note (15):
Calculate the cost of automotive equipment:
Particulars | Amount |
Automotive equipment balance on January 1, 2019 | $115,000 |
Add: Car purchased during 2019 | $12,000 |
Sub total | $127,000 |
Less: Car traded during 2019 | $9,000 |
Closing balance on December 31, 2019 | $118,000 |
Table (6)
Want to see more full solutions like this?
Chapter 11 Solutions
Intermediate Accounting: Reporting And Analysis
- Cathymae Company acquired two items of machinery as follows:• On January 1, 2020, Cathymae Company purchased a machine for P2,000,000 in exchange for a noninterest bearing note requiring four payments of P500,000. The first payment was made on December 31, 2020, and the others are due annually on December 31. The prevailing rate of interest for this type of note at date of issuance was 12%. The present value of an ordinary annuity of 1 at 12% is 3.04 for four periods. The new machine was damaged during its installation and the repair cost amounted to P30,000.• On January 1, 2020, Cathymae Company acquired a used machine by issuing the seller a four-year, noninterest-bearing note for P2,000,000. The note is due on January 1, 2024. In recent borrowing, Cathymae Company has paid a 12% interest for this type of note. The present value of 1 at 12% for 4 years is 0.64.What is the total cost of the two machines?arrow_forwardOn January 1, 2019, Alberta Company purchased land and a building for $1,120,000. At the time of the purchase, it was estimated that the building had a market value of $700,000. On January 5, Alberta installed a fence around the property at a cost of $7,000. Given this information, the journal entry to record the purchase of the land and building would include a) Debit to Land for $420,000 b) Debit to Land for $413,000 c) Debit to Land for $700,000 d) Debit to Land for $427,000arrow_forwardCathymae Company acquired two items of machinery as follows: • On January 1, 2020, Cathymae Company purchased a machine for P2,000,000 in exchange for a noninterest bearing note requiring four payments of P500,000. The first payment was made on December 31, 2020, and the others are due annually on December 31. The prevailing rate of interest for this type of note at date of issuance was 12%. The present value of an ordinary annuity of 1 at 12% is 3.04 for four periods. The new machine was damaged during its installation and the repair cost amounted to P30,000. • On January 1, 2020, Cathymae Company acquired a used machine by issuing the seller a four-year, noninterest-bearing note for P2,000,000. The note is due on January 1, 2024. In recent borrowing, Cathymae Company has paid a 12% interest for this type of note. The present value of 1 at 12% for 4 years is 0.64. What is the total cost of the two machines?arrow_forward
- Respond to the requirements in each situation. Instructions a. On January 1, 2020, Zarle Inc. sold computer equipment to Daniell Co. The sales price of the equipment was $520,000 and its carrying amount is $400,000. Record any journal entries necessary for Zarle from the sale of the computer equipment in 2020. b. Use the information from part a. Assume that, on the same day the sale occurred, Zarle enters into an agreement to lease the equipment from Daniell for 10 years with annual lease payments of $67,342.42 at the end of each year, beginning on December 31, 2020. If Zarle has an incremental borrowing rate of 5% and the equipment has an economic useful life of 10 years, record any journal entries necessary for Zarle from the sale and leaseback of computer equipment in 2020. c. Use the information from part b. Now, instead of 10 years, the lease term is only 3 years with annual lease payments of $67,342.42 at the beginning of each year. Record any journal entries necessary…arrow_forwardOn January 1, 2018, Laramie Inc. acquired land for $6.2 million. Laramie paid $1.2 million in cash and signed a 6% note requiring the company to pay the remaining $5 million plus interest on December 31, 2019. An interest rate of 6% properly reflects the time value of money for this type of loan agreement. For what amount should Laramie record the purchase of land?arrow_forwardGunkelson Company sells equipment on September 30, 2019, for $18,000 cash. The equipment originally cost $72,000 and as of January 1, 2019, had accumulated depreciation of $42,000. Depreciation for the first 9 months of 2019 is $5,250.Prepare the journal entries to (a) update depreciation to September 30, 2019, and (b) record the sale of the equipment. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)arrow_forward
- I need help on how to calculate this problem step by step, please. Information concerning Sure Corporation's intangible assets is as follows: On January 1, 2019, Sure signed an agreement to operate as a franchisee of Rapid Copy Service Inc. for an initial franchise fee of $81,000. Of this amount, $21,000 was paid when the agreement was signed, and the balance is payable in 4 annual payments of $15,000 each beginning January 1, 2020. The agreement provides that the down payment is not refundable and no future services are required of the franchisor. The present value at January 2, 2019, of the 4 annual payments discounted at 12% (the implicit rate for a loan of this type) is $45,600. The agreement also provides that 5% of the revenue from the franchise must be paid to the franchisor annually. Sure's revenue from the franchise for 2019 was $800,000. Sure estimates the useful life of the franchise to be 5 years. Sure incurred $69,000 of experimental and development costs in its…arrow_forwardKervin Company acquired three items of machinery as follows: During 2021, the entity purchased a machine for P500, 000 down and four monthly installments of P1, 250, 000. The cash price of the machine was P4, 700, 000. On January 1, 2021, the entity purchased a machine for P2, 000, 000 in exchange for a noninterest bearing note requiring four payments of P500, 000. The first payment was made on January 1, 2021. The rate of interest for this note at date of issuance was 10%. The present value of an ordinary annuity of 1 at 10% is 3.17 for four periods. The present value of an annuity of 1 in advance at 10% is 3.49 for four periods. On January 1, 2021, the entity acquired a machine by issuing a four-year, noninterest bearing note for P2, 000, 000. The note is due on January 1, 2025. The entity has a 10% interest for this type of note. The present value of 1 at 10% for 4 years is 0. 68. What is the total cost of the three machines?arrow_forwardCardinals Corporation purchased a computer on December 31, 2019, for $105,000, paying $30,000 down and agreeing to pay the balance in five equal installments of $15,000 payable each December 31 beginning in 2020. An assumed interest rate of 10% is implicit in the purchase price. Instructions (Round to two decimal places.) a. Prepare the journal entry(ies) at the date of purchase. b. Prepare the journal entry(ies) at December 31, 2020, to record the payment and interest (effective-interest method employed). c. Prepare the journal entry(ies) at December 31, 2021, to record the payment and interest (effective-interest method employed)arrow_forward
- Rob Lucci Company sold to another entity a tract of land costing P5,000,000 for P7,000,000 on January 1, 2019. The buyer paid P1,000,000 down and signed a two-year promissory note for the remainder of the purchase price plus 12% interest compounded annually. The note matures on January 1, 2021. REQUIRED: Prepare journal entries for 2019, 2020 and 2021.arrow_forwardCoulter Company purchases a piece of equipment on February 1, 2020 for $80.000. In addition to the purchase price, the company makes the following expenditures: freight. $3.400 installation. $1.650; testing prior to use, $800: property taxes on the equipment for the first year $1.200: sale tax on the purchase $2.000, and prepayment of the first year of insurance on the equipment. $1,400. What amount should Coulter Company debit the equipment account for on the date of purchase? $90,450 $87.050 $87.850 $89,050 None of the above.arrow_forwardOn March 1, 2019, Extreme Company exchanged an old machine having a cost of P450,000 and accumulated depreciation of P100,000 for another machine having a fair market value of P300,000. Extreme Company has to pay P72,000 to even up the trade. Immediately after the exchange. Extreme company determined that the cash flows of the machine received differ from the cash flows of the machine transferred. 51. What is the cost of the machine in the books of Extreme? a. P280,000 b. P300,000 c. P440,000 d. P600,000 52. What amount of loss should the company recognize on the exchange? a. None b. P50,000 c. P122,000 d. P150,000arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning