The condensed Statement of Financial Position of GM and SR on January 1, 2021 are as follows GM Total Assets 10,250,000 Liabilities 2,775,000 Ordinary Shares 3,100,000 Share premium 1,250,000 Retained Earnings 3,125,000 SR Total Assets 3,057,500 Liabilities 800,000 Ordinary Shares 1,295,000 Share premium 100,000 Retained Earnings 862,500 SD Corp acquired the net assets of both GM and SR. Paying cash in the amount of 185,000 and by issuing 198,500 shares to GM. Paying cash in the amount of 72,000 and by issuing 54,350 shares to SR. The par value of these shares is P35 and market value as of January 1, 2021 is P40 per share. SD Corp also incurred unpaid expenses: GM Indirect Cost 93,750 Finder's Fee 66,250 Accounting and Legal for Sec Reg 343,750 Printing cost of Stock certificates 125,000 SR Indirect Cost 101,250 Finder's Fee 35,000 Accounting and Legal for Sec Reg 362,500 Printing cost of Stock certificates 93,750 SD's retained earnings account has a balance of 10,750,000 on January 1, 2021 before the acquisition. As the result of the merger 33. What is the goodwill on the date of acquisition?

The condensed Statement of Financial Position of GM and SR on January 1, 2021 are as follows GM Total Assets 10,250,000 Liabilities 2,775,000 Ordinary Shares 3,100,000 Share premium 1,250,000 Retained Earnings 3,125,000 SR Total Assets 3,057,500 Liabilities 800,000 Ordinary Shares 1,295,000 Share premium 100,000 Retained Earnings 862,500 SD Corp acquired the net assets of both GM and SR. Paying cash in the amount of 185,000 and by issuing 198,500 shares to GM. Paying cash in the amount of 72,000 and by issuing 54,350 shares to SR. The par value of these shares is P35 and market value as of January 1, 2021 is P40 per share. SD Corp also incurred unpaid expenses: GM Indirect Cost 93,750 Finder's Fee 66,250 Accounting and Legal for Sec Reg 343,750 Printing cost of Stock certificates 125,000 SR Indirect Cost 101,250 Finder's Fee 35,000 Accounting and Legal for Sec Reg 362,500 Printing cost of Stock certificates 93,750 SD's retained earnings account has a balance of 10,750,000 on January 1, 2021 before the acquisition. As the result of the merger 33. What is the goodwill on the date of acquisition?

Cornerstones of Financial Accounting

4th Edition

ISBN:9781337690881

Author:Jay Rich, Jeff Jones

Publisher:Jay Rich, Jeff Jones

Chapter9: Long-term Liabilities

Section: Chapter Questions

Problem 103.4C

See similar textbooks

Similar questions

White Corporation provided you with the following summary of total assets and liabilities at January 1, 2021 and at December 31, 2021.Assets, January 1, 2021 - P9,000,000Assets, December 31, 2021 - P12,000,000Liabilities, January 1, 2021 - P3,200,000Liabilities, December 31, 2021 - P4,500,000During 2021, the company issued 10,000 shares of its P100 par ordinary share at P150 per share and declared dividends of P280,000. There were no other changes affecting the equity accounts. How much is White Corporation’s profit for the year 2021?
The Statement of Financial Position (SFP) of Arthur Corporation on June 30, 202X is presented below:Current Assets P195,000Land 1,320,000Building 660,000Equipment 525,000Total Assets P2,700,000Liabilities P525,000Ordinary Shares, P5 par 900,00Share Premium 825,000Retained Earnings 450,000Total Equities P2,700,000All the assets and liabilities of Arthur were assumed to approximate their fair values except for land and building. It is estimated that the land has a fair value of P2,100,000, and the fair value of the building increased by P480,000. Ezekeil Corporation acquired 80% of Arthur’s outstanding shares for P3,000,000. The non-controlling interest is measured at fair value.Required:a. Determine the goodwill or gain on bargain purchase assuming the consideration paid includes control premium of P852,000. Determine the goodwill or gain on bargain purchase assuming the consideration paid excludes control premium of P138,000 and the fair value of the non-controlling interest is…
Condensed statements of financial position of Care Corp and Charm Corp as of December 2021 are as follows: Care Current Assets 43,750 Noncurrent Assets 181,250 Liabilities 16,250 Common Stock, P20 par 137,500 APIC 8,750 Retained Earnings 62,500 Charm Current Assets 16,250 Noncurrent Assets 106,250 Liabilities 8,750 Common Stock, P20 par 75,000 APIC 6,250 Retained Earnings 32,500 On January 1, 2022 Care Corp issued 8,750 shares with a market value of P25/share for the assets and liabilities of Charm Corp. The book values reflects the fair value of the assets and liabilities, except that non current assets of Charm have a temporary appraisal value of 157,500 and the noncurrent assets of Care Corp is overstated by 7,500. Contingent consideration, which is determinable, is equal to 3,750. Care also paid for the share issuance cost of 8,500 and other acquisition related cost of 4,750. On March 1, the contingent consideration has a determinable amount of 5,000 and on the same date the…
Condensed statements of financial position of Leni and Kiko as of December 2021 are as follows: Leni Current Assets 43,750 Noncurrent Assets 181,250 Liabilities 16,250 Common Stock, P20 par 137,500 APIC 8,750 Retained Earnings 62,500 Kiko Current Assets 16,250 Noncurrent Assets 106,250 Liabilities 8,750 Common Stock, P20 par 75,000 APIC 6,250 Retained Earnings 32,500 On January 1, 2022 Leni Corp issued 8,750 shares with a market value of P25/share for the assets and liabilities of Kiko Corp. The book values reflects the fair value of the assets and liabilities, except that non current assets of Kiko have a temporary appraisal value of 157,500 and the noncurrent assets of Leni Corp is overstated by 7,500. Contingent consideration, which is determinable, is equal to 3,750. Leni also paid for the share issuance cost of 8,500 and other acquisition related cost of 4,750. On March 1, the contingent consideration has a determinable amount of 5,000 and on the same date the provisional fair…
Provided below are an analyst's forecasts of revenue, net operating profit after tax (NOPAT), and net operating assets (NOA) as of 12/31/2021 for Amgen for the period 2022 through 2025. ($ millions) Reported 2021 Revenue: NOPAT: NOA: The following additional information is provided (dollar and share amounts in millions). • Common shares outstanding: 558.300 • Net nonoperating obligations (NNO): $26,355.0 • Noncontrolling interest (NCI): $0.0 • Preferred stock: $0.0 • WACC: 6.5% • Revenue growth in 2022-2025: 4.0% • Terminal period growth: 2.0% Use the information above to calculate the terminal period values of revenue, NOPAT, NOA, and ROPI. Do not round intermediate calculations. All values other than per-share amounts are shown in millions. $ millions Forecast Horizon Period 2025 2022 2023 2024 $25.979.0 $27,018.2 $28.098.9 $29.222.8 $30,391.8 $6.624.6 $6,889.6 $7,165.2 $7.451.8 $7,749.9 $33,055.0 $34.377.2 $35,752.3 $37,182.4 $38,669.7 Revenue: NOPAT: NOA: ROPI: Terminal Period…
Below is some selected information from the financial statements of ManyFaces, Ltd: As of 12/31/2019 As of 12/31/2020 Total $4,500,320 $3,930,560 Assets Total ????? $2,063,990 Liabilities During the year ended 12/31/2020, the firm reported net income of $250,313, issued $17,000 of Common Stock at par value, and declared and paid $3,000 in Dividends. What is balance of Total Liabilities as of 12/31/2020? Group of answer choices $2,563,750 $2,619,500 $2,904,063 $2,369,437 $2,458,543
Condensed Statement of Financial Position for Play and Station Corporation at December 31, 2019 are as follows: Station Play 585,000 2,565,000 1,980,000 3,150,000 2,250,000 Current Assets 270,000 Noncurrent Assets Total Assets Current Liabilities Ordinary share, 30 Share Premium Retained Earnings Total Equities 225,000 2,250,000 225,000 450,000 3,150,000 2,250,000 On January 2, 2020, Play issues 120,000 shares of its stock with a market value of 30/share for the net assets of Station Corporation. Because of the acquisition, Station Company was dissolved. The book values reflect fair values except a noncurrent asset of Play, which has a fair value of 1,800,000, and the current assets of Station, which have a net realizable value of 450,000. Play pays 67,500 for costs of registering and issuing securities issued and 112,500 for other acquisition costs related to combination. Contract for contingent consideration to be paid to Station is 337,500. This is determined on the date of…
Comparative Statements of Retained Earnings for Renn-Dever Corporation were reported as follows for the fiscal years ending December 31, 2019, 2020, and 2021. RENN-DEVER CORPORATION Statenents of Retained Earnings For the Years Ended Decenber 31 2020 66,894,692 45,524, 452 $5,674, 552 2,290, 900 2021 2019 Balance at beginning of year Net incone (loss) Deductions: Stock dividend (35,000 shares) Common shares retired, September 30 (120, 000 shares). Common stock cash dividends Balance at end of year 3,313, 700 (150, 100) 247,000 217,660 703, 000 66,894, 692 45, 524, 452 894,950 $9,066, 442 At December 31, 2018, paid-in capital consisted of the following: Common stock, 1,870,000 shares at 61 par Paid in capital-exces of par 61,870,000 7,470, 000 No preferred stock or potential common shares were outstanding during any of the periods shown. Required: Compute Renn-Dever's earnings per share as it would have appeared in income statements for the years ended December 31, 2019, 2020, and 2021.…
Comparative statements of shareholders’ equity for Anaconda International Corporation were reported as follows for the fiscal years ending December 31, 2018, 2019, and 2020. ANACONDA INTERNATIONAL CORPORATIONStatements of Shareholders' EquityFor the Years Ended Dec. 31, 2018, 2019, and 2020($ in millions) Preferred Stock$10 par Common Stock$1 par AdditionalPaid-In Capital Retained Earnings TotalShareholders' Equity Balance at January 1, 2018 45 360 1,574 1,979 Sale of preferred shares 10 410 420 Sale of common shares 6 48 54 Cash dividend, preferred (1 ) (1 ) Cash dividend, common (11 ) (11 ) Net income 210 210 Balance at December 31, 2018 10 51 818 1,772 2,651 Retirement of shares (3 ) (24 ) (16 ) (43 ) Cash dividend, preferred…
Comparative statements of shareholders’ equity for Anaconda International Corporation were reported as follows for the fiscal years ending December 31, 2018, 2019, and 2020. ANACONDA INTERNATIONAL CORPORATIONStatements of Shareholders' EquityFor the Years Ended Dec. 31, 2018, 2019, and 2020($ in millions) Preferred Stock$10 par Common Stock$1 par AdditionalPaid-In Capital Retained Earnings TotalShareholders' Equity Balance at January 1, 2018 60 540 1,838 2,438 Sale of preferred shares 20 860 880 Sale of common shares 6 54 60 Cash dividend, preferred (2 ) (2 ) Cash dividend, common (16 ) (16 ) Net income 330 330 Balance at December 31, 2018 20 66 1,454 2,150 3,690 Retirement of shares (3 ) (27 ) (26 ) (56 ) Cash dividend, preferred…
Comparative Statements of Retained Earnings for Renn-Dever Corporation were reported as follows for the fiscal years ending December 31, 2019, 2020, and 2021. RENN-DEVER CORPORATION Statements of Retained Earnings For the Years Ended December 31 2021 2020 2019 Balance at beginning of year $ 6,944,492 $ 5,550,252 $ 5,704,552 Net income (loss) 3,316,700 2,320,900 (154,300 ) Deductions: Stock dividend (53,400 shares) 250,000 Common shares retired, September 30 (150,000 shares) 220,660 Common stock cash dividends 897,950 706,000 0 Balance at end of year $ 9,113,242 $ 6,944,492 $ 5,550,252 At December 31, 2018, paid-in capital consisted of the following: Common stock, 1,930,000 shares at $1 par $ 1,930,000 Paid in capital—excess of par 7,500,000 No preferred stock or potential common shares were outstanding during any of…
The following data is available for the years ended 2020 and 2021 for Bunting Company. 2021 2020 Common shares outstanding 120,000 110,000 (same shares for 2019 as 2020) Preferred shares outstanding 25,000 25,000 Common shares dividends $48,000 $37,400 Preferred shares dividends $12,500 $12,500 Net income $436,850 $310,600 Market price per share 45.5 40.9 a. Calculate the market ratios for 2021 in the table to the right b. Calculate the market ratios for 2020 in the table to the right