Using the table below, create a line chart in which profit or loss is plotted on the Y-axis and sales volume is plotted on the X-axis. This is commonly called a profit/volume chart. Although sales volume can be expressed in either units or dollars, use units for your chart. Complete the Chart Tickler Data Table to include a column for profits. Use this table as a basis for preparing the chart. Cost-Volume-Profit Analysis                           Data Section       Income Statement in a Contribution Margin                          Fixed Variable   Particulars                                Amounts    Production costs       Projected unit sales     120,000      Direct materials   $2.30   Selling price per unit     $16.00      Direct labor   4.70   Less Vairable Cost             Factory overhead $225,000 3.00        Direct materials $2.30     Selling expenses            Direct labor 4.70          Sales salaries & commissions 97,000 0.75        Factory overhead 3.00          Advertising 47,500          Sales salaries & commissions 0.75          Miscellaneous selling expense 16,200          Supplies 0.25     General expenses       Total Variable Cost      $11.00      Office salaries 92,000     Contribution Margin per Unit      $5.00      Supplies 12,300 0.25   Contribution      $600,000.00      Miscellaneous general expense 15,000     Less Fixed Costs  $225,000       $505,000 $11.00        Factory overhead 97,000                  Sales salaries & commissions 47,500     Projected unit sales   120,000        Advertising 16,200     Selling price per unit   $16.00        Miscellaneous selling expense 92,000                  Office salaries 12,300     Target net income   $250,000        Supplies 15,000                  Miscellaneous general expense     $505,000 Answer Section       Total Fixed Costs                       Contribution margin per unit    $5.00   Projected as shown in the sum given     $95,000.00 Contribution margin ratio    31.25%                           Break-even point in units   101,000           Units needed to achieve target net income   151,000                           Break-even point in dollars   $1,616,000           Sales dollars needed to achieve target net income   $2,416,000                           Net income based on projected unit sales (cell C22)   $95,000

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter8: Inventories: Special Valuation Issues
Section: Chapter Questions
Problem 17GI
icon
Related questions
Question

Using the table below, create a line chart in which profit or loss is plotted on the Y-axis and sales volume is plotted on the X-axis. This is commonly called a profit/volume chart. Although sales volume can be expressed in either units or dollars, use units for your chart. Complete the Chart Tickler Data Table to include a column for profits. Use this table as a basis for preparing the chart.

Cost-Volume-Profit Analysis          
               
Data Section       Income Statement in a Contribution Margin       
               
  Fixed Variable   Particulars                                Amounts   
Production costs       Projected unit sales     120,000
     Direct materials   $2.30   Selling price per unit     $16.00
     Direct labor   4.70   Less Vairable Cost       
     Factory overhead $225,000 3.00        Direct materials $2.30    
Selling expenses            Direct labor 4.70    
     Sales salaries & commissions 97,000 0.75        Factory overhead 3.00    
     Advertising 47,500          Sales salaries & commissions 0.75    
     Miscellaneous selling expense 16,200          Supplies 0.25    
General expenses       Total Variable Cost      $11.00
     Office salaries 92,000     Contribution Margin per Unit      $5.00
     Supplies 12,300 0.25   Contribution      $600,000.00
     Miscellaneous general expense 15,000     Less Fixed Costs  $225,000    
  $505,000 $11.00        Factory overhead 97,000    
             Sales salaries & commissions 47,500    
Projected unit sales   120,000        Advertising 16,200    
Selling price per unit   $16.00        Miscellaneous selling expense 92,000    
             Office salaries 12,300    
Target net income   $250,000        Supplies 15,000    
             Miscellaneous general expense     $505,000
Answer Section       Total Fixed Costs      
               
Contribution margin per unit    $5.00   Projected as shown in the sum given     $95,000.00
Contribution margin ratio    31.25%          
               
Break-even point in units   101,000          
Units needed to achieve target net income   151,000          
               
Break-even point in dollars   $1,616,000          
Sales dollars needed to achieve target net income   $2,416,000          
               
Net income based on projected unit sales (cell C22)   $95,000          
               
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Risk Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning