On January 1, 2023, Procise Corporation acquired 100 percent of the outstanding voting stock of GaugeRite Corporation for $1,993,850 cash. On the acquisition date, GaugeRite had the following balance sheet: Cash $ 65,000 Accounts payable $ 126,000 Accounts receivable 108,000 Long-term debt 1,003,000 Land 772,000 Common stock 1,030,000 Equipment (net) 1,905,000 Retained earnings 691,000 Total assets $ 2,850,000 Total liabilities and equity $ 2,850,000

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter13: Investments And Long-term Receivables
Section: Chapter Questions
Problem 8MC
icon
Related questions
Question

On January 1, 2023, Procise Corporation acquired 100 percent of the outstanding voting stock of GaugeRite Corporation for $1,993,850 cash. On the acquisition date, GaugeRite had the following balance sheet:

Cash $ 65,000 Accounts payable $ 126,000
Accounts receivable 108,000 Long-term debt 1,003,000
Land 772,000 Common stock 1,030,000
Equipment (net) 1,905,000 Retained earnings 691,000
Total assets $ 2,850,000 Total liabilities and equity $ 2,850,000

At the acquisition date, the following allocation was prepared:

Fair value of consideration transferred   $ 1,993,850
Book value acquired   1,721,000
Excess fair value over book value   272,850
To in-process research and development $ 63,250  
To equipment (8-year remaining life) 77,600 140,850
To goodwill (indefinite life)   $ 132,000

Although at acquisition date Procise had expected $63,250 in future benefits from GaugeRite’s in-process research and development project, by the end of 2023 it was apparent that the research project was a failure with no future economic benefits.

On December 31, 2024, Procise and GaugeRite submitted the following financial statements for consolidation. There were no intra-entity payables on that date.

Accounts Procise GaugeRite
Sales $ (3,689,200) $ (1,256,750)
Cost of goods sold 1,757,500 810,000
Depreciation expense 328,000 138,000
Other operating expenses 218,000 34,750
Subsidiary income (264,300) 0
Net income $ (1,650,000) $ (274,000)
Retained earnings 1/1/24 $ (3,010,000) $ (920,000)
Net income (1,650,000) (274,000)
Dividends declared 100,000 25,750
Retained earnings 12/31/24 $ (4,560,000) $ (1,168,250)
Cash $ 103,050 $ 10,750
Accounts receivable 846,000 222,000
Inventory 929,000 619,000
Investment in GaugeRite 2,388,450 0
Land 3,572,500 778,000
Equipment (net) 5,060,000 1,827,500
Goodwill 337,000 0
Total assets $ 13,236,000 $ 3,457,250
Accounts payable $ (261,000) $ (421,000)
Long-term debt (3,265,000) (838,000)
Common stock (5,150,000) (1,030,000)
Retained earnings 12/31/24 (4,560,000) (1,168,250)
Total liabilities and equity $ (13,236,000) $ (3,457,250)

Required:

  1. Prepare a consolidated worksheet for Procise and GaugeRite as of December 31, 2024.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning