Modesto Junior College - X SA-4 Ethics-The Bonus.pdf M MHE Reader b Reflect on what you have X + O File | /home/chronos/u-5d428c891f47f3e3eba23364e55c29422c743a66/MyFiles/Downloads/Ethics-The%20Bonus.pdf Company A hired John during January 2019 to manage its commercial products division. As part of his employment contract, John is guaranteed $1,000 bonus for every 1% increase in division's operating income for the current year over that of the prior year. In prior years, the commercial products division employed just-in-time inventory practices; it produced units only as they were needed and had no inventory on hand when John started. John directed his plant managers to run the plants at full capacity. John's reasoning was that, in the past, the company missed out on too many sales opportunities because of inventory shortages. The selling price and variable costs per unit remained the same from 2018 to 2019. Below is the data for 2018 and 2019 2018 2019 $480,000 Operating Income $300,000 Units Produced Units Sold 25,000 29,000 25,000 $1,305,000 25,000 Fixed manufacturing overhead costs $1,305,000 Instructions You must show your work. You may not just write the final answers. Explain the concepts and principles you used to come up with your answers. 1. Calculate John's bonus for 2019 based upon the operating income shown above. 2. Recompute the 2018 and 2019 results using variable costing. 3. ulate John's bonus for 2019 ariable costing. 4. Did John act ethically? What actions should the company take? 2:02 ...
As mentioned in the employment contract, Joh would get $1,000 for every 1% increase in the operating income over the previous year's operating income.
Therefore,
Operating Income in 2018 = $300,000
Operating Income in 2019 = $480,000
Increase in Operating Income = $480,000 - $300,000
Increase in Operating Income = $180,000
Percentage increase in operating income over 2018 = $180,000/$300,000 = 60%
John would get $1,000 for every 1% increase. The total increase is 60%.
Hence, Joh would get a bonus of $60,000 in 2019 (60% increase)
We know that the selling price and the variable cost per unit have remained the same for 2018 and 2019.
We also have the following data,
Particulars | 2018 | 2019 |
Operating Income | $300,000 | $480,000 |
Units Produced | 25,000 | 29,000 |
Units Sold | 25,000 | 25,000 |
Fixed Manufacturing Overhead | $1,305,000 | $1,305,000 |
Right now the company used the full costing method or absorption costing method.
Absorption costing takes into account all
This leads to higher profits or operating income.
Variable Costing on the other hand only considers variable manufacturing overheads as product cost and treats every other cost as a period cost. ie Fixed Manufacturing would be fully expensed
Since
we don't have the exact numbers, lets back-calculate the sales and variable cost per unit
In 2018, we get $300,000 Operating Income.
Therefore,
Contribution = OI + Fixed Cost = $300,000 + $1,305,000 = $1,605,000
Therefore per unit contribution = $1,605,000/25,000 = $64.2
Let the Sale price be $100 per unit.
Hence, Variable cost will be $100-$64.2 = $35.8
Now, under absorption costing, product cost would be in 2018
Variable Cost p.u. = $35.8
Add: Fixed Cost p.u.= $1,305,000/25,000 = $52.2
Total Product Cost = $88
In 2019, product cost will be:
Variable Cost p.u. = $35.8
Add: Fixed Cost p.u.= $1,305,000/29,000 = $45 (Since 29,000 have been produced)
Total Product Cost = $80.8
The product cost has reduced hence, there has been an increase in the operating income since 4,000 units are in the closing inventory and not expensed. This is unethical due to the actions of John
Now we have understood the difference, let's recalculate the result using variable costing.
Product cost in variable costing = $35.8 per unit (Since only variable manufacturing overheads are considered)
Particulars | 2018 | 2019 |
Sales (25,000*$100) | $2,500,000 | $2,500,000 |
(-) Cost of Goods Sold (25,000*$35.8) | $895,000 | $895,000 |
Contribution | $1,605,000 | $1,605,000 |
(-) Fixed Manufacturing Overhead | $1,305,000 | $1,305,000 |
Operating Income | $300,000 | $300,000 |
No, difference in the operating Income in the both years
Trending now
This is a popular solution!
Step by step
Solved in 2 steps