Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 52 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 1,954,200 $ 1,657,200 Net income 414,000 339,400 Total $2,368,200 $ 1,996,600 Dividends: On preferred stock $ 5,600 $ 5,600 On common stock 36,800 36,800 Total dividends $ 42,400 $ 42,400 Retained earnings, December 31 $ 2,325,800 $ 1,954,200 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $ 2,493,680 $ 2,297,590 Cost of goods sold 889,140 818,010 Gross profit $ 1,604,540 $ 1,479,580 Selling expenses $ 547,110 $ 653,800 Administrative expenses 466,060 383,980 Total operating expenses 1,013,170 1,037,780 Income from operations $ 591,370 $ 441,800 Other revenue 31,130 28,200 $ 622,500 $ 470,000 Other expense (interest) 152,000 84,000 Income before income tax $ 470,500 $ 386,000 Income tax expense 56,500 46,600 Net income $ 414,000 $ 339,400 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Current assets Cash $ 444,180 $ 397,820 Marketable securities 672,270 659,260 Accounts receivable (net) 459,900 430,700 Inventories 350,400 262,800 Prepaid expenses 84,034 79,560 Total current assets $ 2,010,784 $ 1,830,140 Long-term investments 1,253,656 410,618 Property, plant, and equipment (net) 2,470,000 2,223,000 Total assets $ 5,734,440 $ 4,463,758 Liabilities Current liabilities $ 648,640 $ 599,558 Long-term liabilities Mortgage note payable, 8 % $ 850,000 $ 0 Bonds payable, 8 % 1,050,000 1,050,000 Total long-term liabilities $ 1,900,000 $ 1,050,000 Total liabilities $ 2,548,640 $ 1,649,558 Stockholders' Equity Preferred $ 0.70 stock, $ 50 par $ 400,000 $ 400,000 Common stock, $ 10 par 460,000 460,000 Retained earnings 2,325,800 1,954,200 Total stockholders' equity $ 3,185,800 $ 2,814,200 Total liabilities and stockholders' equity $ 5,734,440 $ 4,463,758 Required: Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year. I need parts 4-8 answered 1. Working capital $ 1362144 2. Current ratio 3 3. Quick ratio 3 4. Accounts receivable turnover fill in the blank 4 5. Number of days' sales in receivables fill in the blank 5 days 6. Inventory turnover fill in the blank 6 7. Number of days' sales in inventory fill in the blank 7 days 8. Ratio of fixed assets to long-term liabilities fill in the blank 8 9. Ratio of liabilities to stockholders' equity fill in the blank 9 10. Times interest earned fill in the blank 10 11. Asset turnover fill in the blank 11
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 52 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 1,954,200 $ 1,657,200 Net income 414,000 339,400 Total $2,368,200 $ 1,996,600 Dividends: On preferred stock $ 5,600 $ 5,600 On common stock 36,800 36,800 Total dividends $ 42,400 $ 42,400 Retained earnings, December 31 $ 2,325,800 $ 1,954,200 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $ 2,493,680 $ 2,297,590 Cost of goods sold 889,140 818,010 Gross profit $ 1,604,540 $ 1,479,580 Selling expenses $ 547,110 $ 653,800 Administrative expenses 466,060 383,980 Total operating expenses 1,013,170 1,037,780 Income from operations $ 591,370 $ 441,800 Other revenue 31,130 28,200 $ 622,500 $ 470,000 Other expense (interest) 152,000 84,000 Income before income tax $ 470,500 $ 386,000 Income tax expense 56,500 46,600 Net income $ 414,000 $ 339,400 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Current assets Cash $ 444,180 $ 397,820 Marketable securities 672,270 659,260 Accounts receivable (net) 459,900 430,700 Inventories 350,400 262,800 Prepaid expenses 84,034 79,560 Total current assets $ 2,010,784 $ 1,830,140 Long-term investments 1,253,656 410,618 Property, plant, and equipment (net) 2,470,000 2,223,000 Total assets $ 5,734,440 $ 4,463,758 Liabilities Current liabilities $ 648,640 $ 599,558 Long-term liabilities Mortgage note payable, 8 % $ 850,000 $ 0 Bonds payable, 8 % 1,050,000 1,050,000 Total long-term liabilities $ 1,900,000 $ 1,050,000 Total liabilities $ 2,548,640 $ 1,649,558 Stockholders' Equity Preferred $ 0.70 stock, $ 50 par $ 400,000 $ 400,000 Common stock, $ 10 par 460,000 460,000 Retained earnings 2,325,800 1,954,200 Total stockholders' equity $ 3,185,800 $ 2,814,200 Total liabilities and stockholders' equity $ 5,734,440 $ 4,463,758 Required: Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year. I need parts 4-8 answered 1. Working capital $ 1362144 2. Current ratio 3 3. Quick ratio 3 4. Accounts receivable turnover fill in the blank 4 5. Number of days' sales in receivables fill in the blank 5 days 6. Inventory turnover fill in the blank 6 7. Number of days' sales in inventory fill in the blank 7 days 8. Ratio of fixed assets to long-term liabilities fill in the blank 8 9. Ratio of liabilities to stockholders' equity fill in the blank 9 10. Times interest earned fill in the blank 10 11. Asset turnover fill in the blank 11
Financial Accounting
15th Edition
ISBN:9781337272124
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Carl Warren, James M. Reeve, Jonathan Duchac
Chapter17: Financial Statement Analysis
Section: Chapter Questions
Problem 4PA: Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall...
Related questions
Question
Measures of liquidity, Solvency and Profitability
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 52 on December 31, 20Y2.
Marshall Inc. | ||||||
Comparative |
||||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||||
20Y2 | 20Y1 | |||||
Retained earnings, January 1 | $ 1,954,200 | $ 1,657,200 | ||||
Net income | 414,000 | 339,400 | ||||
Total | $2,368,200 | $ 1,996,600 | ||||
Dividends: | ||||||
On |
$ 5,600 | $ 5,600 | ||||
On common stock | 36,800 | 36,800 | ||||
Total dividends | $ 42,400 | $ 42,400 | ||||
Retained earnings, December 31 | $ 2,325,800 | $ 1,954,200 |
Marshall Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||
20Y2 | 20Y1 | |||
Sales | $ 2,493,680 | $ 2,297,590 | ||
Cost of goods sold | 889,140 | 818,010 | ||
Gross profit | $ 1,604,540 | $ 1,479,580 | ||
Selling expenses | $ 547,110 | $ 653,800 | ||
Administrative expenses | 466,060 | 383,980 | ||
Total operating expenses | 1,013,170 | 1,037,780 | ||
Income from operations | $ 591,370 | $ 441,800 | ||
Other revenue | 31,130 | 28,200 | ||
$ 622,500 | $ 470,000 | |||
Other expense (interest) | 152,000 | 84,000 | ||
Income before income tax | $ 470,500 | $ 386,000 | ||
Income tax expense | 56,500 | 46,600 | ||
Net income | $ 414,000 | $ 339,400 |
Marshall Inc. | ||||||
Comparative Balance Sheet | ||||||
December 31, 20Y2 and 20Y1 | ||||||
Dec. 31, 20Y2 | Dec. 31, 20Y1 | |||||
Assets | ||||||
Current assets | ||||||
Cash | $ 444,180 | $ 397,820 | ||||
Marketable securities | 672,270 | 659,260 | ||||
Accounts receivable (net) | 459,900 | 430,700 | ||||
Inventories | 350,400 | 262,800 | ||||
Prepaid expenses | 84,034 | 79,560 | ||||
Total current assets | $ 2,010,784 | $ 1,830,140 | ||||
Long-term investments | 1,253,656 | 410,618 | ||||
Property, plant, and equipment (net) | 2,470,000 | 2,223,000 | ||||
Total assets | $ 5,734,440 | $ 4,463,758 | ||||
Liabilities | ||||||
Current liabilities | $ 648,640 | $ 599,558 | ||||
Long-term liabilities | ||||||
Mortgage note payable, 8 % | $ 850,000 | $ 0 | ||||
Bonds payable, 8 % | 1,050,000 | 1,050,000 | ||||
Total long-term liabilities | $ 1,900,000 | $ 1,050,000 | ||||
Total liabilities | $ 2,548,640 | $ 1,649,558 | ||||
Preferred $ 0.70 stock, $ 50 par | $ 400,000 | $ 400,000 | ||||
Common stock, $ 10 par | 460,000 | 460,000 | ||||
Retained earnings | 2,325,800 | 1,954,200 | ||||
Total stockholders' equity | $ 3,185,800 | $ 2,814,200 | ||||
Total liabilities and stockholders' equity | $ 5,734,440 | $ 4,463,758 |
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
I need parts 4-8 answered
1. |
$ 1362144 | |
2. |
3 | |
3. Quick ratio | 3 | |
4. Accounts receivable turnover | fill in the blank 4 | |
5. Number of days' sales in receivables | fill in the blank 5 | days |
6. Inventory turnover | fill in the blank 6 | |
7. Number of days' sales in inventory | fill in the blank 7 | days |
8. Ratio of fixed assets to long-term liabilities | fill in the blank 8 | |
9. Ratio of liabilities to stockholders' equity | fill in the blank 9 | |
10. Times interest earned | fill in the blank 10 | |
11. Asset turnover | fill in the blank 11 | |
12. Return on total assets | fill in the blank 12 | % |
13. Return on stockholders’ equity | fill in the blank 13 | % |
14. Return on common stockholders’ equity | fill in the blank 14 | % |
15. Earnings per share on common stock | $ fill in the blank 15 | |
16. Price-earnings ratio | fill in the blank 16 | |
17. Dividends per share of common stock | $ fill in the blank 17 | |
18. Dividend yield | fill in the blank 18 | % |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,