Elite Apparel Inc. is considering two Investment projects. The estimated net cash flows from each project. Year Plant Expansion Retall Store Expansion 1 5 Total Year 1 Each project requires an Investment of $241,000. A rate of 15% has been selected for the net present vali Present Value of $1 at Compound Interest 6% 10% 0.943 0.909 0.890 0.826 0.797 0.840 0.751 0.712 0.658 0.792 0.683 0.636 0.572 0.747 0.621 0.567 0.497 0.507 0.432 2 3 4 5 6 $133,000 108,000 94,000 85,000 26,000 $446,000 0.705 0.564 12% $111,000 130,000 89,000 62,000 54,000 $446,000 0.893 15% 0.870 0.756 A 20% 0.833 0.694 0.579 0.482 0.402 0.335 .

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter19: Capital Investment
Section: Chapter Questions
Problem 22E
icon
Related questions
icon
Concept explainers
Topic Video
Question
Lesi PayUBLK Perou, el Presem velue Method, and Analysis
Elite Apparel Inc. is considering two Investment projects. The estimated net cash flows from each project are as follows:
Year
Plant Expansion
Retall Store Expansion
1
2
3
4
5
Total
Year
Each project requires an Investment of $241,000. A rate of 15% has been
Present Value of $1 at Compound Interest
6%
10%
0.943
0.890
0.840
0.792
0.747
0.705
0.665
0.627
0.592
0.558
1
2
3
4
5
6
7
8
9
10
Required:
$133,000
108,000
94,000
85,000
26,000
$446,000
0.909
Net present value
0.826
0.751
15%
0.893 0.870
0.833
0.797
0.756
0.694
0.712
0.579
0.683 0.636 0.572
0.482
0.621
0.557
0.497
0.402
0.564 0.507 0.432 0.335
0.513 0.452 0.376
0.279
0.467
0.327 0.233
0.424
0.284
0.194
0.385
0.247
12%
0.404
0.361
0.322
2 years
Present value of net cash flow total
Less amount to be invested
$111,000
130,000
89,000
62,000
54,000
$446,000
1a. Compute the cash payback period for each project.
Cash Payback Period
2 years
✓
✓
S
api
0.658
S
20%
Plant Expansion
Retail Store Expansion
1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest coller
Plant Expansion Retall Store Expansion
www
w for the net present value analysis.
0.162
4
Transcribed Image Text:Lesi PayUBLK Perou, el Presem velue Method, and Analysis Elite Apparel Inc. is considering two Investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retall Store Expansion 1 2 3 4 5 Total Year Each project requires an Investment of $241,000. A rate of 15% has been Present Value of $1 at Compound Interest 6% 10% 0.943 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 1 2 3 4 5 6 7 8 9 10 Required: $133,000 108,000 94,000 85,000 26,000 $446,000 0.909 Net present value 0.826 0.751 15% 0.893 0.870 0.833 0.797 0.756 0.694 0.712 0.579 0.683 0.636 0.572 0.482 0.621 0.557 0.497 0.402 0.564 0.507 0.432 0.335 0.513 0.452 0.376 0.279 0.467 0.327 0.233 0.424 0.284 0.194 0.385 0.247 12% 0.404 0.361 0.322 2 years Present value of net cash flow total Less amount to be invested $111,000 130,000 89,000 62,000 54,000 $446,000 1a. Compute the cash payback period for each project. Cash Payback Period 2 years ✓ ✓ S api 0.658 S 20% Plant Expansion Retail Store Expansion 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest coller Plant Expansion Retall Store Expansion www w for the net present value analysis. 0.162 4
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College