Category Prior Year Current Year Accounts payable 3,123.00 5,969.00 Accounts receivable 6,987.00 8,940.00 Accruals 5,642.00 6,108.00 Additional paid in capital 19,885.00 13,325.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,986.00 18,120.00 Current portion long-term debt 500 500 Depreciation expense 1,035.00 988.00 Interest expense 1,290.00 1,167.00 Inventories 3,006.00 6,743.00 Long-term debt 16,856.00 22,001.00 Net fixed assets 75,521.00 74,000.00 Notes payable 4,072.00 6,540.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,244.00 34,874.00 Sales 46,360 45,055.00 Taxes 350 920 What is the firm's cash flow from financing?
Q: (Related to Checkpoint 9.1) (Floating-rate loans) The Bensington Glass Company entered into a loan…
A: Loans are the borrowings that are taken by an individual or a corporation from a financial…
Q: Q6. A. Define break even analysis. B. Calculate NPV and IRR from data given below Project B $50000…
A: NPV represents the value generated by a project in regard to absolute profitability. IRR represents…
Q: Maxwell Feed & Seed is considering a project that has an initial cash outflow of $7,250. Expected…
A: Internal rate of return (IRR) is a financial metric that calculates the rate at which the net…
Q: decided to buy $4,000 par value of U.S. government 12s of 10 at a price of 99 sixty-one days nto the…
A: Trade cost refers to the amount that is incurred by investors at the time of transacting in the…
Q: A consumer buys a used car $15500 with monthly payments of $340, an annual interest rate of 4.6%.…
A: The concept of time value of money will be used and applied here. When we take a loan or a mortgage…
Q: A piece of newly purchased industrial equipment costs $1,010,000 and is classified as seven-year…
A: MARCS stands for Modified Accelerated Cost Recovery System Marcs depreciation system is used to…
Q: An investor has established a long straddle on shares of ABC ltd at sh 5 each for a put option and a…
A: Long straddle -This option trading strategy consists of buying a long call and long put and both the…
Q: Suppose you have a portfolio consisting solely 900 long calls with theta of -0.11 and 1200 long puts…
A: Option theta is a measure of how much an option's price is expected to change per day as time…
Q: Assume you are the CFO of WellyVenture and needs to decide between the following two projects: Year…
A: The idea of the time value of money (TVM) holds that a quantity of income is valuable greater at the…
Q: Keith, 65, owns several rental tracts with a total fair market value of $100,000. He wants his son,…
A: Based on the information given the answer is given below
Q: Determine the tax-free amount of the monthly payment in each of the following instances. Use the…
A: Individuals of different current age have purchased annuities that pay them a fixed amount per month…
Q: Write the equation of the Security Market Line (SML). Compute and draw the SML when the expected…
A: The Security Market Line (SML) is a graphical representation of the Capital Asset Pricing Model…
Q: Big Company is evaluating two projects, Project A and Project B. Both projects are of equal risk.…
A: the independent project if the internal rate of return is greater than of the cost of capital then…
Q: vertical Analysis DIRECTIONS: Using these data from Rollaird Company's comparative balance sheets,…
A: The horizontal analysis is done by the investor in order to analyse the performance of company…
Q: (a) What is the duration of a four-year semiannual coupon bond with a 6 percent coupon rate selling…
A: Duration of a bond is its weighted duration, where the weights are the proportion of the discounted…
Q: A year ago, an investor bought 100 shares of a mutual fund at $7.50 per share. This year, the fund…
A: No. of Shares Purchased=100 shares The purchase price per share = $7.50 The dividend per share…
Q: King Miser, who collected coins, joined a coin club, Local Coin Shop. The club would send coins to…
A: Sale or return is an arrangement where the buyer of the goods is able to return the unsold goods to…
Q: The total market value of the equity of Okefenokee Condos is $12 million, and the total value of its…
A: Formulas used are: Required rate of return = Risk-free rate + Beta * (Market risk premium) WACC =…
Q: A couple buys a $170000 home, making a down payment of 24%. The couple finances the purchase with a…
A: Purchase price = $170000 Down Payment= 24 % Finance For 15 years Rate = 3.35%
Q: 2. A portfolio manager is considering investing in two mutual funds and the risk free asset…
A: The expected return of a portfolio is the return that is expected on average from investing in the…
Q: James has $3,000 in credit card debt, which charges an annual rate of 14% compounded monthly. How…
A: Compound = monthly = 12 Present Value = pv = $3000 Interest rate = r = 14 / 12 % Monthly payment = p…
Q: Consider the following cash flows: Year 01234 Cash Flow -$7,600 2,150 4,900 1,950 1,650 What is the…
A: cash flow in year 0 = -$7600 cash flow in year 1 = $2150 cash flow in year 2 = $4900 cash flow in…
Q: Parents decide to start saving money for college education with a $1000 initial investment and in 3…
A: Present value = 1,000 quarterly deposit = 700 total deposits = 700 annual rate = 4.75% Quarterly…
Q: You are considering investing in a start-up company. The founder asked you for $80,000 today and you…
A: Internal rate of return is the modern method of capital budgeting that is used to determine the…
Q: Last month, Dow Chemical analyzed a project with an initial cash outflow of $1 million, and expected…
A: Initial cost = $1,000,000 Cash flow = cf = $455,000 Time = t = 3 years Old WACC = or = 10% New WACC…
Q: Using Marvin's budget, fill in the missing items in the table. Round your dollar answers to the…
A: To determine the $ amount, we need to use the formula below: Dollar amount = % given x net monthly…
Q: Reed buys a 20-year, $15,770, zero-coupon bond with an annual YTM of 4.26%. If he sells the bond…
A: we can calculate the price of the bond using the given information and compare it to the sale price:…
Q: 4c) State the effect, if any, of each of the following three variables on the value of a call…
A: i) Effect of Call option when short-term Interest rate increases: When the interest rate increases,…
Q: The cooked-up Spread Trade. You are bullish on Ford motor company (F). You are bullish on F, and…
A: When you short a call option, you receive the premium for it which is the ask price shown in the…
Q: BPO-009 (1). Small Stocks S&P 500 Corporate Bonds Treasury Bills 0 2 3.39% 6.16% 11.71% 18.04% 4 6 8…
A: Stock refers to the type of security which provides rights to the shareholders according to the…
Q: An initial amount of $1100 is invested in an account at an interest rate of 8% per year, compounded…
A: Present value = pv = $1100 Interest rate = r = 8% Time = t = 3 years
Q: 24. If a firm adheres to a restrictive short-term financial policy, then the firm will generally…
A: A firm can have and implement a financial policy from several different types of financial policies.…
Q: Your answer is partially correct. Crane Company is considering a long-term investment project called…
A: Capital budgeting refers to the method which is helpful in decision-making the investors by…
Q: Help me with part E please. Thank you so much a) Discuss the main assumptions of the Capital Asset…
A: You has asked for help in part (e). Hence, the solution focuses only on part (e). In this part, the…
Q: 5. A home buyer can afford to spend no more than $800/month on mortgage payments. Suppose that the…
A: The idea of the time value of money (TVM) holds that a quantity of income is valued sooner than it…
Q: 1. Consider the returns of two shares, A and B, under three possible scenarios: Scenario Stock A…
A: to calculate part c , We need to calculate the expected return and standard deviation so…
Q: 1. Consider the returns of two shares, A and B, under three possible scenarios: I II III -50% 6% 15%…
A: The probability distributions of the returns of two stocks A and B are available. The standard…
Q: View History Bookmarks Window > O mortized Loans - 21516 MAT142 Topics In College Math DERIVITA…
A: Present value is the estimation of the current value of future cash value which is likely to be…
Q: Find the future value of an ordinary annuity if payments are and how much is from interest R-9,300;…
A: Compound = semiannually =2 Payment = p = 9300 Interest rate = r = 4 / 2 = 2% Time = t = 4 * 2 = 8
Q: p) demonstrate an understanding of the constructions of a synthetic call by identifying the…
A: Synthetic Options: Synthetic options are combinations of financial instruments that replicate the…
Q: The Nolan Corporation finds it is necessary to determine its marginal cost of capital. Nolan’s…
A: The weighted average cost of capital refers to an amount that is paid on average for financing the…
Q: How do you evaluate whether the rates calculated are too high or too low based on the financial…
A: Introduction: Standalone data will not help to conclude whether the rates calculated are too high or…
Q: Assume that you want to have $ 2900 saved in a sinking fund in 1 year. The account pays 5%…
A: Future value is the estimated value of current assets that is discounted at an assumed rate of…
Q: Identify the incorrect statement concerning lease finance. A. Companies that are short of…
A: Several statements have been provided regarding lease finance. The incorrect statement has to be…
Q: You purchase 8 put option contracts on HSB Industries. The strike price was $45 and the option…
A: An option is a type of financial derivative that is used for hedging. In an option contract, the…
Q: Write the equation of the Security Market Line (SML). Compute and draw the SML when the expected…
A: Using the given information of the volatility of the NASDAQ index (market portfolio) as 23.86% and…
Q: Jonathan purchased some corporate stock 8 years ago for $12,000. He received quarterly dividends of…
A: A share was bought 8 years ago. It had paid quarterly dividends regularly for 5 years, and then…
Q: John has two ATM transactions but only one of them has a fee (Interac). Why? Interac is an…
A: There are two types of ATMs that a bank customer will encounter. The first type is the ATMs of the…
Q: 2 3 $550,000 $450,000 $300,000 The timeline of an investment is shown above. If the cost of capital…
A: The profitability index represents a measure used in capital budgeting to determine the…
Category | Prior Year | Current Year |
Accounts payable | 3,123.00 | 5,969.00 |
Accounts receivable | 6,987.00 | 8,940.00 |
Accruals | 5,642.00 | 6,108.00 |
Additional paid in capital | 19,885.00 | 13,325.00 |
Cash | ??? | ??? |
Common Stock | 2,850 | 2,850 |
COGS | 22,986.00 | 18,120.00 |
Current portion long-term debt | 500 | 500 |
Depreciation expense | 1,035.00 | 988.00 |
Interest expense | 1,290.00 | 1,167.00 |
Inventories | 3,006.00 | 6,743.00 |
Long-term debt | 16,856.00 | 22,001.00 |
Net fixed assets | 75,521.00 | 74,000.00 |
Notes payable | 4,072.00 | 6,540.00 |
Operating expenses (excl. depr.) | 19,950 | 20,000 |
35,244.00 | 34,874.00 | |
Sales | 46,360 | 45,055.00 |
Taxes | 350 | 920 |
What is the firm's cash flow from financing?
Step by step
Solved in 3 steps with 2 images
- #2 Category. Prior Year Current Year Accounts payable 3,136.00 5,904.00 Accounts receivable 6,838.00 9,068.00 Accruals 5,663.00 6,026.00 Additional paid in capital 20,182.00 13,570.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,844.00 18,591.00 Current portion long-term debt 500 500 Depreciation expense 955.00 1,036.00 Interest expense 1,275.00 1,169.00 Inventories 3,020.00 6,732.00 Long-term debt 16,947.00 22,144.00 Net fixed assets 75,056.00 74,173.00 Notes payable 4,022.00 6,569.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,957.00 34,753.00 Sales 46,360 45,431.00 Таxes 350 920 What is the firm's cash flow from investing? Submit Answer format: Number: Round to: 0 decimal places.Reference is made to the 2022 Balance Sheet of Tram-Ropes limited. Tram-Ropes Limited Balance Sheet 2022 Cash Acc. Receivable Marketable securities Inventories Fixed Assets Total Assets i. 1,000,000.00 ii. 12,000,000.00 3,000,000.00 7,500,000.00 26,500,000.00 50,000,000.00 Accounts Payable Notes Payable Long-term Debt Common stock Preferred Stock Total Liabilities and Equity 8,000,000.00 8,500,000.00 20,000,000.00 7,500,000.00 6,000,000.00 Additional Information: The Long-Term debt consists of 8% annual coupon bonds, with 15 years to maturity and are currently selling for 95% of par. The company's common shares which have a book value of $20 per share are currently selling at $25 per share. 50,000,000.00Reference is made to the 2022 Balance Sheet of Tran-Ropes limited. Tram-Ropes Limited Balance Sheet 2022 Cash Acc. Receivable Marketable securities Inventories Fixed Assets Total Assets 1,000,000.00 ii. 12,000,000.00 3,000,000.00 7,500,000.00 26,500,000.00 50,000,000,00 Accounts Payable Notes Payable Long-term Debt Common stock Preferred Stock Total Liabilities and Equity 8,000,000.00 8,500,000.00 20,000,000.00 7,500,000.00 6,000,000.00 50,000,000.00 Additional Information: 1. The Long-Term debt consists of 8% annual coupon bonds, with 15 years to maturity and are currently selling for 95% of par. The company's common shares which have a book value of $20 per share are currently selling at $25 per share. iii. iv. V. Preferred shares have a book value of $100 per share. These shares are currently selling at $120 per share and pays dividends of 6% per annum on book value. The dividend growth rate is expected to be 3%, and dividend for 2823 is projected to be $5.00 per share. The…
- Category. Prior Year Current Year Accounts payable ??? ??? Accounts receivable 320,715 397,400 Accruals 40,500 33,750 Additional paid in capital 500,000 541,650 Cash 17,500 47,500 Common Stock 94,000 105,000 COGS 328,500 429,735.00 Current portion long-term debt 33,750 35,000 Depreciation expense 54,000 55,152.00 Interest expense 40,500 42,662.00 Inventories 279,000 288,000 Long-term debt 339,349.00 400,985.00 Net fixed assets 946,535 999,000 Notes payable 148,500 162,000 Operating expenses (excl. depr.) 126,000 161,641.00 Retained earnings 306,000 342,000 Sales 639,000 848,846.00 Тахes 24,750 47,931.00II. The following is a comparative balance sheet of ABC Co. for December 31, 2022 and 2021: Cash and cash equivalents Accounts receivable Inventories Investment in bonds at amortized cost Equipment Accumulated depreciation Total Assets Accounts payable Bonds payable, due 2025 Ordinary stock, P20 par Share premium Retained earnings Total Liabilities and Equity Additional information: . 2022 250,000 327,600 822,000 0 . 2,400,000 (700,000) 3,099,600 359,000 0 1,800,000 280,000 660,600 3,099,600 2021 220,000 356,000 780,000 200,000 2,040,000 (760,000) 2,836,000 • Net income for 2022, P545,600. Depreciation reported on income statement, P140,000. Fully depreciated equipment, no salvage value, was scrapped. Equipment was purchased for P560,000. Bonds of P400,000 were retired at their face value. 281,000 400,000 1,600,000 200,000 355,000 2,836,000 10,000 shares of ordinary stock were issued for cash of P28 per share. Cash dividends declared and paid, P240,000 Investment in bonds with carrying…Use the common-size financial statements found here: ommon-Size Balance Sheet 2016Cash and marketable securities $ 480 1.5 %Accounts receivable 6,030 18.2Inventory 9,540 28.8Total current assets $ 16,050 48.5 %Net property, plant, and equipment 17,020 51.5Total assets $33,070 100.0 %Accounts payable $ 7,150 21.6 %Short-term notes 6,850 20.7Total current liabilities $ 14,000 42.3 %Long-term liabilities 7,010 21.2Total liabilities $ 21,010 63.5 %Total common shareholders’ equity 12,060 36.5Total liabilities and shareholders’ equity $33,070 100.0 %Common-Size Income Statement 2016Revenues $ 30,000 100.0 %Cost of goods sold (20,050) 66.8Gross profit $ 9,950 33.2 %Operating expenses (7,960) 26.5Net operating income $ 1,990 6.6 %Interest expense (940) 3.1Earnings before taxes $ 1,050 3.5 %Income taxes (382) 1.3Net income $668 2.2 % Specifically, write up a brief narrative that responds to the following questions: a. How much cash does Patterson have on hand relative to its total…
- ABC Industry and Trade Inc. Balance Sheet as of 31.12.2020 (TL) transactions ASSETS(Assets) I-Current Assets Ready Values Securities Commercial debts Stocks Other Current Assets Current Assets Total I-Fixed Assets Financial Fixed Assets Tangible Fixed Assets Total Fixed Assets TOTAL ASSETS 31.12.2020 Amount Vertical Percent (%) 360.000 12 45.000 1.5 870.000 29 840.000 28 255.000 8.5 2.370.000 79 390.000 13 240.000 8. 630.000 21 3.000.000 100 LIABILITIES(RESOURCES) l-Short Term Liv. resources Financial Debts Trade payables Short Term Foreign Resource Total Il-Long-Term Liabilities Financial Debts Long Term Liv. Source Ball. III-Equity Paid-in capital Profit Reserves Net profit for the period Previous Year's profit Total Equity TOTAL LIABILITIES (RESOURCES) 39.000 1.3 120.000 4 159.000 5.3 81.000 2.7 81.000 2.7 120.000 4 420.000 14 1.950.000 65 270.000 9 2.760.000 92 3.000.000 100 Requested: Calculate the vertical percentages of the Balance Sheet items of ABC Sanayi ve Ticaret A.Ş. dated…given the following data for the cheyenne company: current liabilities 602; long-term debt 630; common stock 858; retained earnings 1210; total liabilities & stockholders' equity 3300. how would common stock apprear on a common size balance sheet?Solvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Υ7 20Υ6 20Y5 20Υ4 Net income $273,406 S367,976 $631,176 $884,000 $800,000 Interest expense 616,047 572,003 528,165 495,000 440,000 Income tax expense 31,749 53,560 106,720 160,000 200,000 Total assets (ending balance) 4,417,178 4,124,350 3,732,443 3,338,500 2,750,000 Total stockholders' equity (ending balance) 3,706,557 3,433,152 3,065,176 2,434,000 1,550,000 Average total assets 4,270,764 3,928,396 3,535,472 3,044,250 2,475,000 Average total stockholders' equity 3,569,855 3,249,164 2,749,588 1,992,000 1,150,000 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Y4-20Y8 Return on total assets 28% Return on stockholders' equity 18% Times interest earned 2.7 Ratio of liabilities to stockholders equity 0.4 Required: 1.…
- (a) Calculate current Ratio and Quick Ratio from the followinginformation:Total Assets Rs. 350000Fixed Assets Rs. 175000Investment Rs. 70000Fictitious Assets Rs. 5000Share holders fund Rs. 200000Long term Debts Rs. 100000Inventory Rs. 45000(b) From the following information calculate the stock turnoverratio.Sales Rs. 200000, G.P 25% on cost, Opening Stock was 1/3rd of thevalue of closing stock. Closing stock was 30% of sales1.in horizontal ant anal ysis, eash item is expressed as a Percentage of thei (a)net inconer amounb. (b)stockholders equity amount. (C) total assets amount. @ base year amountBased on the following, how much is the value of the stock at the end of year 5? D1 = 3.00; D2 = 3.09; MV0 = P30. a. P33.12 b .P33.78c. P34.78 d. P35.82