Case study #3 Hussain Traders LLC is providing the following information. You are required to prepare Cash Budget for the period of 6 months from July to December 2020. All amounts in Rials. Marketing Expenses Month Sales Rent 6,000 4,000 July 120,000 August 140,000 7,000 5,000 September 110,000 6,000 7,000 October 130,000 4,000 3,000 November 120,000 6,000 4,000 December 150,000 8,000 5,000 Additional information: Salaries 8,000 4,000 5,000 4,000 6,000 7,000 a) Cash sales 50% and the balance in the following month b) Commission received RO 20,000 in the month of November. c) Sale of Fixed Assets in the month of December for RO 5,000 d) Purchase of Printing Machine in September RO 50,000 e) Interest payment to bank RO 40,000 in the month of October f) All other expenses are paid on the 1st of next month. g) Opening Balance for the month of July is RO 50000. Administrative Expenses 1,000 2,000 4,000 3,000 7,000 5,000
Q: However, redesigning the cabin means rethinking many other elements of the airplane as well, like…
A: The rate of return refers to the minimum return that is earned by an investor on teh investment…
Q: Year Cash Flow (in millions) project with the following projected free cash flows: 0 2 -$49.6 $19.2…
A: Net present value is calculated by subtracting the present value of all the cash outflows from the…
Q: Consider the commodities and financial assets listed in the following table: Spot Price $2,960 per…
A: According to bartelby guidelines, if question involves multiple subparts, then 1st sub 3 parts needs…
Q: ou have 4 types of assets in your portfolio: Corporate bonds earn 2% return and make up 5% of your…
A: Corporate bonds earn a 2% return and makeup 5% of your portfolio. Large-cap stocks earn a 15% return…
Q: 2. Warwick plc's current stock price is £2.04. European call and European put options, both with one…
A: The strike price is 2.00 The stock price is 2.04 European call price is 0.18 European put price is…
Q: Zinc Company is currently trading for $30 per share. The stock pays no dividends. You are interested…
A: Given Current Price = $30per share No dividends Volatility = 40% Beta = 0.95 Risk Free Interest…
Q: fall within what range? Between 0% and 36% Between-36% and 72% Between-18% and 54%
A: Standard deviation is the measure risk of return from the stock and how much is deviation from mean…
Q: What is the impact to the market value of a company’s equity as its book value of equity increases
A: Book Value of a company indicates Net worth of a company as per books of accounts. Book value…
Q: Who benefits from technical analysis, and what is its purpose? Describe how and why technicians use…
A: Technical Analysis The analysis used to evaluate the current investment is known as technical…
Q: at the end of each year for 10 years. The first payment is 500, and each of the subsequent payment…
A: Annual rate of return earned depends on interest rate and also amount of capital gains achieved.…
Q: Kathy plans to borrow $150,000 at 6.50% over 30 years to purchase a home. When entering your…
A: Mortgage A loan made by a financial institution to a borrower to purchase a house or other real…
Q: Problems Under Armour, Inc. is an American supplier of sportswear and casual apparel. Following are…
A: As per our guidelines, we are supposed to answer only 3 sub-parts (if there are multiple sub-parts…
Q: ri's dive shop had the following 2019 results: • • Sales - $7,200 Costs - $6,100 Assets - $18,000…
A: The companies wanted to grow and increase the profits so as to create value for shareholders but…
Q: Calculate (a) the amount financed, (b) the total finance charge, and (c) APR by table lookup. (Use…
A: APR stands for annual percentage rate refers to the interest rate charged on a yearly basis on the…
Q: Generally speaking, a growth stock has duration than a value stock. Multiple Choice More, longer…
A: Growth stocks include stocks of high yielding growth companies which have had a good performance in…
Q: ose your firm is considering an investment project that will generate an expected return of 15%. The…
A: Retained earning is the earnings available to company that can be used at any time by the company…
Q: Consider a 6%, 25-year bond selling to yield 9%. Its modified duration is 10.62 and convexity is…
A: The modified duration of a bond refers to the change that the price of the bond experiences for…
Q: Zoë is buying a new car. Because of her excellent credit, Zoë is getting her financing at 3.25% APR.…
A: Solution:- When an amount is borrowed, it can either be repaid as a lump sum payment or in…
Q: You are to compare two mutual funds' performance: Mutual Fund A has 15% return and 11% standard…
A:
Q: The demand for a certain drug in a hospital has been increasing. For the past six months, the…
A: Moving Averages Analysis (MAA) is a tool that is helpful in determining the basic trend of the…
Q: Navarre Energy Research specializes in developing and commercializing new products. It is organized…
A: Concept. Economic value added = net operating profit after taxes - ( investment × cost of capital)…
Q: The spot rate for the British pound is £.7199 = $1 and the Canadian dollar is Can$1.1022 = $1. What…
A: £/$ = 0.7199 Can$/$ = 1.1022 Cross rate £/Can$ = ?
Q: Suppose the effective rate of interest is 4% per annum during 2010 and 2011, and 2.4695% per half…
A: The idea of money's time worth holds that an amount of money is worth greater now than it will be at…
Q: nd two-year European put option with strike price $100 are $10 and $4 respectively. The…
A: Arbitrage opportunity is the risk free strategy available in the market due to the mispricing in the…
Q: JPMorgan Chase (JPM) manages a portfolio created by 25% of the funds in Target Corporation (TGT) and…
A: The standard deviation of a portfolio is the standard deviation of the portfolio as a whole…
Q: Karen takes an 6-year car loan of $45,000 at 2.34%, compounded monthly. If the payments are done at…
A: The amortization schedule provides the borrower with the breakdown of each payment and helps them…
Q: ent cash flows o
A: Given =annuity =525, Interest 9.5%, Duration = 6 years, Payment = yearly. So the Present value…
Q: You are the listing agent on a property and will split a 5% commission with the buyers agent. Your…
A: This is related to a real estate transaction. Few intermediaries are involved in a real estate…
Q: Calculating the Number of Payments You're prepared to make monthly payments of $225, beginning at…
A:
Q: Suppose the current ABC stock price is $50 and an option trader speculates this price will fall…
A: Options are derivative instruments that are used as hedge investors from potential risks. There are…
Q: Assume ABC Corp. finances a new manufacturing machine with a $230,000 loan, which it plans to pay…
A: As per our guidelines we are supposed to answer only one question (if there are multiple questions…
Q: What is the best approach for compensating auto accident victims?
A: The auto accident results in both financial loss as well as injury to the victims. The financial…
Q: IBM stock currently sells for 64 dollars per share. The implied volatility equals 40.0. The…
A: A financial tactic used with call-and-put options is delta hedging. This tactic lessens the risks…
Q: 44. Complete the following, using ordinary interest. (Use Days in a year table.) Note: Do not round…
A: When an amount is borrowed, the borrower has to pay interest as the cost of borrowing. This is…
Q: Fully discuss the Arbitrage Pricing Model. Show formula and give examples.
A: There are multiple methods that estimate the stock's required return. The capital asset pricing…
Q: The common stock of Permanent Assurance Corporation currently trades at $40.00 per share, which is…
A: Note: Answer to parts 1-4 is incorrect as the expert has incorrectly taken the dividend value and…
Q: stimating Share Value Using the DCF Model Following are forecasted sales, NOPAT, and NOA for…
A:
Q: 43. Complete the following, using exact interest. (Use Days in a year table.) Note: Do not round…
A: Every company, firm, and individual needs money, They can take loans from the banks. In this…
Q: Bond value (5) 2,000 1.500 1,000 500 $1,768.62) $1,04762 30-year bond 1-year bond $916.67 Interest…
A: Bonds are fixed-income assets that serve as a representation of investor loans to borrowers…
Q: What can be the future of Green bonds? What are the recommendations of Green bonds to make it more…
A: The green bonds are reflective of all such bonds which are used for funding various types of…
Q: Nestlé of Switzerland Revisited. Nestlé of Switzerland is revisiting its cost of equity analysis.…
A: The cost of equity refers to the return that a company provides to its shareholders for their…
Q: chief financial officer of a U.S. firm, you expect to receive payment of €1 million in 90 davs. The…
A: Derivatives can be used to hedge transaction exposure arising out of changes in exchange rates.…
Q: A radio commercial for a loan company states: "You only pay 29g a day for each $500 borrowed." If…
A: Its is given that The customer pays 29c or $0.29for each $500 borrowed , Therefore for $1 the…
Q: Assume that all participants in the following have an interest rate or discount rate of 10%. A firm…
A:
Q: The exotic option with payoff max(average(St)-K, 0], where t belongs in time interval [0, T), is an…
A: Exotic options are the classes of options contracts with structures and features that are different…
Q: Over the next three years, Distant Groves will pay annual dividends of $1.65, $.172, and $1.80 a…
A: We need to use constant growth model to calculate value of stock. P0…
Q: Your employer offers a 401(k) plan with a 25% match, and you set a goal of retiring in 25 years with…
A:
Q: As winner of a breakfast cereal competition, you can choose one of the following prizes. If the…
A: Present worth of each option is calculated to choose the most valuable option 1). Present worth…
Q: An investor expects a14% return on a $ 50 stock that pays a dividend of $ 2.50. Was is the implied…
A: Dividend (D) = $2.50 Current price (P0) = $50 Return (r) = 0.14 Capital gain rate = ?
Q: 2. Johnson Corp. Issued 10 year 6% bonds 3 years ago with a put option of 1000 exercisable at the…
A: Par Value of the bond is $1000 The coupon rate is 6% Time to maturity is 10 years on the issue The…
Step by step
Solved in 3 steps with 2 images
- A. Discuss the purpose of the cash budget. B. If the cash for the first quarter of the fiscal year indicates excess cash at the end of each of the first two months, how might the excess cash be used?Styles Abuhatim LLC has given the following particulars. You are required to prepare a cash budget for the three months ending 31st December 2019 Months Sales Materials Wages ( OMR) Over heads (OMR) (OMR) (OMR) August September October 20000 10200 3800 1900 21000 10000 3800 2100 23000 9800 4000 2300 November 25000 10000 4200 2400 December 30000 10800 4500 2500 Credit terms are 1.. Sales /Debtors 10% sales are on Cash, 50% of the credit sales are collected in next month and the balance in the following month 2. Creditors- materials 2 months Wages 1 month -1 month Overheads 3. Cash balance on 1st October is expected to be Ro.8000 4. A machinery will be installed in August at a cost of RO.100000, the monthly instalment of RO.5000 is payable from October onwards 5. Dividend at 10% on preference share capital RO.300,000 will be paid on 1* December 2019 6. Advance to be received for the sale of vehicles RO.20000in December 7. Income tax to be received in December RO.5000Q.No. 2 Abuhatim LLC has given the following particulars. You are required to prepare a cash budget for the three months ending 31st December 2019 Months Sales Materials Wages Over heads (OMR) (OMR) (OMR) (OMR) 1900 August 20000 10200 3800 September 21000 10000 3800 2100 October 23000 9800 4000 2300 November 25000 10000 4200 2400 December 30000 10800 4500 2500 Credit terms are 1. Sales /Debtors 10% sales are on Cash , 50% of the credit sales are collected in next month and the balance in the following month 2. Creditors – materials 2 months Wages 1 month Over heads – 1 month 3. Cash balance on 1st October is expected to be Ro.8000 4. A machinery will be installed in August at a cost of RO.100000, the monthly instalment of RO.5000 is payable from October onwards 5. Dividend at 10% on preference share capital RO.300,000 will be paid on 1st December 2019 6. Advance to be received for the sale of vehicles RO.20000in December 7. Income tax tobe received in December RO.5000
- ONLY ANSWER QUESTION (B) the task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following:i) Extracts from the sales and purchases budgets are as follows:Month CashSales SalesOn Account CashPurchases PurchasesOn AccountMay $75,000 $480,000 $390,000June $135,000 $600,000 $36,000 $360,000July $86,800 $720,000 $61,700 $450,000August $105,600 $640,000 $68,800 $400,000September $112,500 $800,000 $77,250 $500,000ii) An analysis of the records shows that trade…A. Prepare the cash budget of Meridian Machine Tools LLC for March to May 2020 from the following information. The company estimates its sales, purchases and other eexpenses as following January February March April Мay Particulars OMR OMR OMR OMR OMR 120,000 180,000 270,000 405,000 180,000 270,000 Sales 80,000 Purchases 60,000 90,000 135,000 Wages Admin -Expenses Selling & Distribution Expenses 18,000 23,000 32,000 45,000 50,000 10,000 20,000 25,000 30,000 35,000 12,000 24,000 36,000 48,000 42,000 The company also provides additional information to its estimates: 1. Cash sale are 20% of total sales; 50% of sales amount is collected in one month and the balance in two months 2. 25% of purchases are made on cash basis; 50% of purchases amount is paid within one month and the balance in two months 3. The time lag in the payments of wages is half (1/2) of the month and that of Admin. Expenses one month; Admin Expenses for each month include deprecation amounting to RO 5,000. 4. 10,000 6%…QUESTION 1You are required to prepare a cash budget for the third quarter of 2020 for STS Corporation.Month Total sales(RM)March 170,000April 100,000May 140,000June 180,000July 200,000AugustSeptemberOctober220,000195,000180,000i) The company makes 10 percent cash sales, and the balance are collected as follows; 60percent is collected one month after sales, 30 percent is collected two months after sales,and 10 percent is collected three months after sales.ii) Purchase of raw materials is 50 percent of sales and are made one month prior to sales.Payment are made equally in the two months after the purchases.iii) Wages and salaries amounting to 10 percent of the last month’s sales. The company fixedmonthly expenses are RM3,000 for rent, RM2,000 for utilities, RM10,000 for depreciation,and RM1,500 for insurance.iv) A quarterly dividend of RM50,000 will be paid at the end of each quarter.v) The company plans to pay RM70,500 in cash for a new machinery installed in August.vi) Ending cash…
- B. GreenHarxest has prepared a Cash Budget for JANUARY, shown below (GreenHarvest cash balance as at 31st December 2019 is $26,500) Green Harxest Pty Ltd Cash Budget For the period ending January 2020 Jan ($) ANTICIPATED RECEIPTS Fees (cash) 140,000 Receipt of Loan 50,000 Receipt from accounts receivable 45,000 Proceeds from sale of surplus NCA Dividends Received Total receipts | ANTICIPATED PAYMENTS Salaries and wages 20,000 5,000 260,000 70,000 Administration 1,000 Supplies Payment to accounts payable New equipment 8,500 6,000 175,000 Plants 42,000 Total Payments Excess (Deficit) receipts over payments Required: 302,500 (42,500) With reference to the Cash Budget shown above; provide GreenHarvest's.management with the cash balance amount at the end of January. Indicate whether this is an acceptable situation. Further make three (3) suggestions that may help GreenHarxest to improve their cash position +BUS 203: INTRODUCTION TO COST AND MANAGEMENT ACCOUNTING PROJECT: CASH BUDGETING ASSOCIATE DEGREE YEAR 2: SEMESTER 1 (2020/21)Ronstadt Limited’s budget for the four months from January to April includes the following data:1. MonthSalesMaterialsWagesOverheads $000$000$000$000January615115.030360February636120.033390March690135.036420April684130.040425 2. One-third of sales revenue is received one month after sale and the remainder is received two months after sale. The sales in the previous two months were: November $600 000; December $540 000.3. One-quarter of purchases of materials are paid for in the month of purchase. The remainder are paid for two months later. Purchases in the previous two months were: November $108 000; December $106 000.4. Two-thirds of the wages are paid in the month in which they are earned, and the balance is paid in the following month. The wages for the previous December amounted to $30 000.5. One-half of the overhead expenditure is paid in the month in…REQUIRED Use the information provided below to prepare the following for Protea Limited for January, February and March 2023: 4.1 Debtors Collection Schedule 4.2 Cash Budget INFORMATION Protea Limited is in the process of formulating plans for the first quarter of 2023. 1. The following sales figures show the growth expected: Year Month 2022 December 2023 January 2023 February 2023 March 2. 3. Sales R460 000 R560 000 R640 000 R720 000 7. Forty percent (40%) of the sales is expected to be for cash and the balance is on credit. Twenty percent (20%) of the credit sales is expected to be collected in the month of the sale and 75% in the month after the sale. The remaining 5% is usually written off as bad debts. Debtors who settle their accounts in the month of the sale are entitled to a 5% discount. 4. The purchase of inventory is the company's largest expenditure and the cost of these items equals 60% of the current month's sales (excluding any discounts). Sixty percent (60%) of the…
- Please draft a budgeted receipt schedule from debtors for the period of 1 January 2023 to 30 June 2023. Month of 2023 Budgeted total sales: 1. January 140 000 2. February 132 000 3. March 128 000 4. April 115 000 5. May 120 000 6. June 150 000 Additional information: Total sales for September 2022, October 2022, November 2022 and December 2022 were R 120 000, R128 000 and R134 000 and R140 000 respectively. The goods sold on credit were 60% of actual sales. Customers will pay their debt as follows: . ⚫ 0% in the first month after the month of sale • 60% in the second month after the month of sale • 30% in the third month after the month of sale 10% in the fourth month after the month of saleUse the information provided by Tech Talk to prepare the following for March and April 2024: 1.1 Cash Budget 1.2 Debtors Collection Schedule INFORMATION The following information was provided by Tech Talk: 1. Tech Talk expects to have a favourable bank balance of R70 000 on 28 February 2024. 2. Budgeted sales figures for 2024 are as follows: January R420 000 R470 000 3. 4. 5. 6. 7. Cash sales Credit sales 9. February R470 000 R490 000 Total purchases March R610 000 R620 000 Thirty percent (40%) of the cash sales is to informal traders who are entitled to a discount of 20%. Collections from debtors are usually as follows: • 80% is collected in the month after the sale. 20% is collected two months after the sale. Purchases of inventory are expected to be as follows: January R310 000 February R360 000 April R650 000 R600 000 March R300 000 Sixty percent (60%) of the purchases is for cash to take advantage of a discount of 15%. The balance is purchased on credit. Creditors are paid two…Use the information provided below to prepare the following for November and December 2021: 4.1 Debtors Collection Schedule 4.2 Cash Budget INFORMATION The following budgeted information was provided by Sentinel Enterprises: 1. The expected bank balance on 31 October 2021 is R20 000 (favourable). 2. Credit sales are forecast as follows: October 2021 November 2021 December 2021 R280 000 R240 000 R320 000