6.6 Problem HYZEL Manufacturing Company presents the following: Statement of Comprehensive Income December 31, 2018 6,000,000 4,200,000 1,800,000 900,000 900,000 270,000 630,000 Sales Cost of sales Gross profit Operating expenses Income before taxes Income tax (30%) Net income Statement of Financial Position December 31, 2018 4,200,000 5,000,000 9,200,000 900,000 2,500,000 4,900,000 900,000 9,200,000 Current assets Non-current assets Total assets Current liabilities Non-current liabilities Ordinary shares Retained earnings Total liabilities and shareholders' equity Additional information: moido 1. Dividends paid out of P630,000 earnings in 2018 amount to P378,000. 2. Only current assets and current liabilities are directly related to sales. 3. The business expects a 30% increase in sales next year. 4. The business is expected to retain 40% of the earnings next year. Required: Compute the following: 1. Expected increase in current assets 2. Spontaneous increase in current liabilities 3. Projected statement of comprehensive income 4. Expected increase in retained earnings 5. Additional funds needed 6. Projected statement of financial position that shows separately the additional funds needed
6.6 Problem HYZEL Manufacturing Company presents the following: Statement of Comprehensive Income December 31, 2018 6,000,000 4,200,000 1,800,000 900,000 900,000 270,000 630,000 Sales Cost of sales Gross profit Operating expenses Income before taxes Income tax (30%) Net income Statement of Financial Position December 31, 2018 4,200,000 5,000,000 9,200,000 900,000 2,500,000 4,900,000 900,000 9,200,000 Current assets Non-current assets Total assets Current liabilities Non-current liabilities Ordinary shares Retained earnings Total liabilities and shareholders' equity Additional information: moido 1. Dividends paid out of P630,000 earnings in 2018 amount to P378,000. 2. Only current assets and current liabilities are directly related to sales. 3. The business expects a 30% increase in sales next year. 4. The business is expected to retain 40% of the earnings next year. Required: Compute the following: 1. Expected increase in current assets 2. Spontaneous increase in current liabilities 3. Projected statement of comprehensive income 4. Expected increase in retained earnings 5. Additional funds needed 6. Projected statement of financial position that shows separately the additional funds needed
Financial Management: Theory & Practice
16th Edition
ISBN:9781337909730
Author:Brigham
Publisher:Brigham
Chapter2: Financial Statements, Cash Flow,and Taxes
Section: Chapter Questions
Problem 15P: Use the following income statement of Elliott Game Theory Consulting to determine its net operating...
Related questions
Question
Please solve 4-6 subparts of the required computation. (Refer to the picture)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 6 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you