preview

Houzit Case Summary

Decent Essays

SALES AND PROFIT BUDGET REPORT
Houzit Ptd Ltd
END OF YEAR JULY 30,2012

PROFIT BUDGET 2011/2012 Quarter 1 Quarter 2 Quarter 3 Quarter 4
Revenue
Sales $15,714,108.00 $3,142,822.00 $3,771,386.00 $4,085,668.00 $4,74,232.00
Bathroom Fit. $4,714,232.40 $942,846.60 $1,131,415.00 $1,225,700.40 $1,414,269.60
Bedroom Fit. $3,928,527.00 $785,705.50 $942,846.50 $1,021,417.00 $1,178,558.00
Mirrors $2,357,116.20 $471,423.30 $565,707.90 $612,850.20 $707,134.80
Décor. Items $1,571,410.80 $314,282.20 $377,13.60 $408,566.80 $471,423.20
Lighting Fixtures $3142821.60 $628,564.40 $754,277.20 $817,133.60 $942,846.40
Cost of Goods Sold $8,799,900.00 $1,759,980.00 $2,111,976.00 $2,287,974.00 $2,639,970.00
Gross Profit $6914208.00 $1,382,842.00 $1,659,410.00 $1,797,694.00 $2,074,262.00 …show more content…

It is working efficiently within its resources and does not require any additional funds from outside resources for its operations. The company has a good plan to pay off its debt by applying the company’s profits to repay the long term debt, which will lower the company’s incidental expenses relating to it.
b. Will we be able to maintain our gross profit margins in the predicted downturn?

Yes, the company will be able to maintain its steady gross profit rate by maintaining its set budget and operating within the limits of its resources.

c. Determine a trend of the average debtor days and the impact to the cash flow of Houzit.

The average debtor days according to the company’s aged debtors is 73, which means it takes a long time for company to receive its payment for the goods and services provided. It will eventually influence the company’s cash flow statement.

D. RECOMMENDATIONS:

 Keep the sales price at its current amount and continue to maintain an average cost of sales turnover within its industry’s benchmark limit.
 In order to lower the company’s expenditure and the rate of high payroll tax, worker’s compensation and superannuation which is directly proportional to its expense account, the company must ensure that the wages and salaries and expenditures of the company are within the industry’s benchmark …show more content…

So the company must encourage debtors to pay promptly by providing an incentive for early payment of debts.
 According to the rent expense turnover, the company is paying a higher amount than it can cover with its operations. So, a new contract should and agreement must be created and the property owner must settle the rent expense paid by the company.
 In the future budget plan, the expected sales must be calculated within the reasonable margin based on previous performance of the company. To ensure that the projected budget will be close to the actual performance of the company; inflation and the season must be considered as

Get Access